XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Risk Management
12 Months Ended
Dec. 31, 2023
Textblock 1 [Abstract]  
Financial Risk Management
26.
Financial Risk Management

The Group is exposed to credit risk, liquidity risk and market risks. The Group identifies and analyzes such risks, and controls are implemented under a risk management system to monitor and manage these risks at below an acceptable level.

(a)
Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices, will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

(i)
Currency risk

The Group is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the functional currency of the Controlling Company, Korean won (KRW). The currencies in which these transactions primarily are denominated are USD, CNY, JPY, etc.

Interest on borrowings is accrued in the currency of the borrowing. Generally, borrowings are denominated in currencies that match the cash flows generated by the underlying operations of the Group, primarily KRW, USD and CNY.

The Group adopts policies to ensure that its net exposure is kept to a manageable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances. In respect of monetary assets and liabilities denominated in foreign currencies, the Group manages currency risk through continuously managing the position of foreign currencies, measuring the currency risk and, if necessary, using derivatives such as currency forwards, currency swap and others.

i)
Exposure to currency risk

The Group’s exposure to foreign currency risk based on notional amounts as of December 31, 2022 and 2023 are as follows:

 

(In millions)

 

December 31, 2022

 

 

USD

 

 

JPY

 

 

CNY

 

 

TWD

 

 

EUR

 

 

PLN

 

 

VND

 

Cash and cash equivalents

 

 

1,040

 

 

 

228

 

 

 

1,984

 

 

 

25

 

 

 

1

 

 

 

1

 

 

 

151,912

 

Deposits in banks

 

 

69

 

 

 

 

 

 

8,888

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts and notes
   receivable

 

 

1,725

 

 

 

103

 

 

 

703

 

 

 

 

 

 

 

 

 

 

 

 

 

Other accounts receivables

 

 

26

 

 

 

114

 

 

 

253

 

 

 

10

 

 

 

21

 

 

 

 

 

 

15,800

 

Other assets denominated in foreign
   currencies

 

 

30

 

 

 

191

 

 

 

82

 

 

 

7

 

 

 

 

 

 

 

 

 

11,353

 

Trade accounts and notes payable

 

 

(1,824

)

 

 

(4,987

)

 

 

(1,306

)

 

 

 

 

 

 

 

 

 

 

 

(478,926

)

Other accounts payable

 

 

(565

)

 

 

(19,084

)

 

 

(1,711

)

 

 

(8

)

 

 

(10

)

 

 

 

 

 

(2,681,508

)

Financial liabilities

 

 

(4,846

)

 

 

 

 

 

(20,569

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,345

)

 

 

(23,435

)

 

 

(11,676

)

 

 

34

 

 

 

12

 

 

 

1

 

 

 

(2,981,369

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency interest rate swap
   contracts (*)

 

 

2,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net exposure

 

 

(1,915

)

 

 

(23,435

)

 

 

(11,676

)

 

 

34

 

 

 

12

 

 

 

1

 

 

 

(2,981,369

)

 

(*) Of cross currency interest rate swap contracts, USD 700 million were entered into to hedge currency risk with respect to foreign currency denominated borrowings and USD 1,730 million were entered into to hedge currency risk and interest rate risk with respect to foreign currency denominated borrowings and bonds.

 

26.
Financial Risk Management, Continued

 

(In millions)

 

December 31, 2023

 

 

USD

 

 

JPY

 

 

CNY

 

 

TWD

 

 

EUR

 

 

PLN

 

 

VND

 

Cash and cash equivalents

 

 

1,074

 

 

 

654

 

 

 

1,695

 

 

 

38

 

 

 

2

 

 

 

1

 

 

 

226,342

 

Deposits in banks

 

 

 

 

 

 

 

 

7,411

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts and notes
   receivable

 

 

2,442

 

 

 

 

 

 

430

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

Other accounts receivables

 

 

6

 

 

 

186

 

 

 

294

 

 

 

20

 

 

 

 

 

 

 

 

 

13,969

 

Other assets denominated in foreign
   currencies

 

 

23

 

 

 

188

 

 

 

34

 

 

 

7

 

 

 

 

 

 

 

 

 

13,146

 

Trade accounts and notes payable

 

 

(1,721

)

 

 

(9,837

)

 

 

(1,765

)

 

 

 

 

 

2

 

 

 

 

 

 

(740,674

)

Other accounts payable

 

 

(545

)

 

 

(14,589

)

 

 

(2,151

)

 

 

(6

)

 

 

(5

)

 

 

 

 

 

(1,309,118

)

Financial liabilities

 

 

(4,068

)

 

 

 

 

 

(25,336

)

 

 

 

 

 

 

 

 

 

 

 

 

Advances received

 

 

(1,200

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,989

)

 

 

(23,398

)

 

 

(19,388

)

 

 

59

 

 

 

(3

)

 

 

1

 

 

 

(1,796,335

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cross currency interest rate swap
   contracts(*1)

 

 

1,930

 

 

 

 

 

 

345

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward exchange
   contracts(*2)

 

 

1,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net exposure

 

 

(859

)

 

 

(23,398

)

 

 

(19,043

)

 

 

59

 

 

 

(3

)

 

 

1

 

 

 

(1,796,335

)

 

(*1) Of cross currency interest rate swap contracts, USD 500 million and CNY 345 million were entered into to hedge currency risk with respect to foreign currency denominated borrowings and USD 1,430 million were entered into to hedge currency risk and interest rate risk with respect to foreign currency denominated borrowings and bonds.

(*2) Represents forward exchange contracts entered into by the Group to hedge exchange rate risks with respect to advances received in foreign currency. The contracts are designated as hedging instruments.

Average exchange rates applied for the years ended December 31, 2021, 2022 and 2023 and the exchange rates at December 31, 2022 and 2023 are as follows:

 

(In won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rate (year-to-date)

 

 

Reporting date spot rate

 

 

2021

 

 

2022

 

 

2023

 

 

December 31, 2022

 

 

December 31, 2023

 

USD

 

1,144.10

 

 

 

1,291.15

 

 

 

1,306.12

 

 

 

1,267.30

 

 

 

1,289.40

 

JPY

 

 

10.42

 

 

 

9.85

 

 

 

9.32

 

 

 

9.53

 

 

 

9.13

 

CNY

 

 

177.36

 

 

 

191.60

 

 

 

184.28

 

 

 

181.44

 

 

 

180.84

 

TWD

 

 

40.99

 

 

 

43.36

 

 

 

41.94

 

 

 

41.27

 

 

 

41.98

 

EUR

 

 

1,353.25

 

 

 

1,357.29

 

 

 

1,412.67

 

 

 

1,351.20

 

 

 

1,426.59

 

PLN

 

 

296.51

 

 

 

289.78

 

 

 

311.36

 

 

 

288.70

 

 

 

329.11

 

VND

 

 

0.0499

 

 

 

0.0551

 

 

 

0.0548

 

 

 

0.0537

 

 

 

0.0532

 

 

26.
Financial Risk Management, Continued
ii)
Sensitivity analysis

A weaker won, as indicated below, against the following currencies which comprise the Group’s assets or liabilities denominated in a foreign currency as of December 31, 2022 and 2023, would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considers to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, would remain constant. The changes in equity and profit or loss would have been as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

 

Equity

 

 

Profit or loss

 

 

Equity

 

 

Profit or loss

 

USD (5 percent weakening)

 

(114,317

)

 

 

(23,215

)

 

 

(68,615

)

 

 

44,361

 

JPY (5 percent weakening)

 

 

(8,614

)

 

 

(8,541

)

 

 

(8,160

)

 

 

(8,480

)

CNY (5 percent weakening)

 

 

(105,926

)

 

 

(5

)

 

 

(172,198

)

 

 

(2

)

TWD (5 percent weakening)

 

 

68

 

 

 

3

 

 

 

122

 

 

 

9

 

EUR (5 percent weakening)

 

 

896

 

 

 

(281

)

 

 

(208

)

 

 

(52

)

PLN (5 percent weakening)

 

 

11

 

 

 

11

 

 

 

8

 

 

 

8

 

VND (5 percent weakening)

 

 

(6,161

)

 

 

(6,161

)

 

 

(3,683

)

 

 

(3,683

)

 

A stronger won against the above currencies as of December 31, 2022 and 2023 would have had the equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

iii)
Fair value hedging derivatives

In relation to advances received that are denominated in foreign currencies, the Controlling Company uses derivative instruments to hedge change of fair value due to foreign currency exchange rate changes. As of December 31, 2023, there is no ineffective portion of the gain or loss on valuation of derivatives to which change of fair value hedging accounting has been applied and loss on valuation amounting to W36,052 million, respectively, (contracted buying amount: USD 1,200 million, contracted exchange rate: W1,289.11 ~ 1,310.08) are recognized in profit or loss.

(ii)
Interest rate risk

Interest rate risk arises principally from the Group’s variable interest-bearing bonds and borrowings. The Group establishes and applies its policy to reduce uncertainty arising from fluctuations in interest rates and to minimize finance cost and manages interest rate risk by monitoring of trends of fluctuations in interest rate and establishing plan for countermeasures. Meanwhile, the Group entered into cross currency interest rate swap contracts amounting to USD 1,430 million (W1,843,842 million) and interest rate swap contracts amounting to W980,000 million in notional amount to hedge interest rate risk with respect to variable interest bearing borrowings.

i)
Profile

The interest rate profile of the Group’s interest-bearing financial instruments as of December 31, 2022 and 2023 is as follows:

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

Fixed rate instruments

 

 

 

 

 

 

Financial assets

 

3,547,256

 

 

 

3,163,490

 

Financial liabilities

 

 

(6,025,365

)

 

 

(6,333,238

)

 

(2,478,109

)

 

 

(3,169,748

)

Variable rate instruments

 

 

 

 

 

 

Financial liabilities

 

(8,966,045

)

 

 

(10,195,891

)

 

26.
Financial Risk Management, Continued
ii)
Equity and profit or loss sensitivity analysis for variable rate instruments

As of December 31, 2022 and 2023, a change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below for the respective following 12 month periods. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

Profit or loss

 

 

1%p
increase

 

 

1%p
decrease

 

 

1%p
increase

 

 

1%p
decrease

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate instruments (*)

 

(49,885

)

 

 

49,885

 

 

 

(49,885

)

 

 

49,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate instruments (*)

 

(56,829

)

 

 

56,829

 

 

 

(56,829

)

 

 

56,829

 

 

(*) Financial instruments related to non-hedging interest rate swap are excluded from the calculation.

(b)
Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group’s receivables from customers.

The Group’s exposure to credit risk of trade and other receivables is influenced mainly by the individual characteristics of each customer. However, management believes that the default risk of the country in which each customer operates, does not have a significant influence on credit risk since the majority of the customers are global electronic appliance manufacturers operating in global markets.

The Group establishes credit limits for each customer and each new customer is analyzed quantitatively and qualitatively before determining whether to utilize third party guarantees, insurance or factoring as appropriate.

In relation to the impairment of financial assets subsequent to initial recognition, the Group recognizes the changes in expected credit loss (“ECL”) in profit or loss at each reporting date.

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk as of December 31, 2022 and 2023 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

Financial assets carried at amortized cost

 

 

 

 

 

 

Cash equivalents

 

1,823,573

 

 

 

2,257,519

 

Deposits in banks

 

 

1,722,618

 

 

 

905,982

 

Trade accounts and notes receivable, net

 

 

2,358,914

 

 

 

3,218,093

 

Non-trade receivables

 

 

146,921

 

 

 

112,739

 

Accrued income

 

 

22,505

 

 

 

14,246

 

Deposits

 

 

26,586

 

 

 

18,378

 

Loans

 

 

88,868

 

 

 

59,884

 

Lease receivables

 

 

11,058

 

 

 

4,130

 

 

6,201,043

 

 

 

6,590,971

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

Convertible securities

 

1,797

 

 

 

3,127

 

Derivatives

 

 

230,080

 

 

 

169,703

 

 

231,877

 

 

 

172,830

 

 

6,432,920

 

 

 

6,763,801

 

 

Trade accounts and notes receivable are insured in order for the Group to manage credit risk if they do not meet the Group’s internal credit ratings. Uninsured trade accounts and notes receivable are managed by continuous monitoring of internal credit rating standards established by the Group and seeking insurance coverage, if necessary.

26.
Financial Risk Management, Continued
(c)
Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.

The Group has historically been able to satisfy its cash requirements from cash flows from operations and debt and equity financing. To the extent that the Group does not generate sufficient cash flows from operations to meet its capital requirements, the Group may rely on other financing activities, such as external long-term borrowings and offerings of debt instruments, equity-linked and other debt instruments, and equity financing. In addition, the Group maintains a line of credit with various banks.

The following are the contractual maturities of financial liabilities, including estimated interest payments, as of December 31, 2022 and 2023.

 

 

 

 

 

 

2022

 

(In millions of won)

 

 

 

 

Contractual cash flows in

 

 

Carrying amount

 

 

Total

 

 

6 months or less

 

 

6-12 months

 

 

1-2 years

 

 

2-5 years

 

 

More than 5 years

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

13,542,664

 

 

 

14,674,463

 

 

 

4,329,345

 

 

 

1,266,247

 

 

 

3,135,925

 

 

 

5,591,303

 

 

 

351,643

 

Bonds

 

 

1,448,746

 

 

 

1,570,630

 

 

 

338,815

 

 

 

16,956

 

 

 

400,764

 

 

 

727,752

 

 

 

86,343

 

Trade accounts and notes payable

 

 

4,061,684

 

 

 

4,061,684

 

 

 

3,523,098

 

 

 

538,586

 

 

 

 

 

 

 

 

 

 

Other accounts payable

 

 

2,307,190

 

 

 

2,309,929

 

 

 

2,231,832

 

 

 

78,097

 

 

 

 

 

 

 

 

 

 

Other accounts payable (enterprise
   procurement cards) (*)

 

 

935,739

 

 

 

935,739

 

 

 

935,739

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term other accounts payable

 

 

435,232

 

 

 

508,194

 

 

 

 

 

 

 

 

 

103,450

 

 

 

245,064

 

 

 

159,680

 

Security deposits received

 

 

146,788

 

 

 

191,735

 

 

 

 

 

 

2,262

 

 

 

8,463

 

 

 

181,010

 

 

 

 

Lease liabilities

 

 

72,788

 

 

 

77,803

 

 

 

26,733

 

 

 

16,995

 

 

 

18,552

 

 

 

10,743

 

 

 

4,780

 

Derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

47,408

 

 

 

29,418

 

 

 

(1,637

)

 

 

10,741

 

 

 

3,024

 

 

 

17,290

 

 

 

 

 

22,998,239

 

 

 

24,359,595

 

 

 

11,383,925

 

 

 

1,929,884

 

 

 

3,670,178

 

 

 

6,773,162

 

 

 

602,446

 

 

26.
Financial Risk Management, Continued

(*) Represents liabilities payable to credit card companies for utility expenses and others paid using enterprise procurement cards. The Group presented the payable to credit card companies as other accounts payable and disclosed related cash flows as operating activities since the Group is using the enterprise procurement cards through agreements with suppliers for transactions arising from purchasing of goods and services, the payment term is within a year from the purchase, as part of the normal operating cycle, and no security is provided. Change in liabilities related to procurement cards for the year ended December 31, 2022 is as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

January 1, 2022

 

 

Change
(Cash flows from
operation activities)

 

 

December 31, 2022

 

Other accounts payable (enterprise procurement cards)

 

1,074,089

 

 

 

(138,350

)

 

 

935,739

 

 

 

 

 

 

 

2023

 

(In millions of won)

 

 

 

 

Contractual cash flows in

 

 

Carrying amount

 

 

Total

 

 

6 months or less

 

 

6-12 months

 

 

1-2 years

 

 

2-5 years

 

 

More than 5 years

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

15,040,986

 

 

 

16,309,036

 

 

 

3,534,173

 

 

 

1,900,982

 

 

 

6,231,118

 

 

 

4,397,095

 

 

 

245,668

 

Bonds

 

 

1,488,143

 

 

 

1,597,741

 

 

 

111,169

 

 

 

319,011

 

 

 

642,996

 

 

 

524,565

 

 

 

 

Trade accounts and notes payable

 

 

4,175,064

 

 

 

4,175,064

 

 

 

3,969,497

 

 

 

205,567

 

 

 

 

 

 

 

 

 

 

Other accounts payable

 

 

1,826,723

 

 

 

1,829,539

 

 

 

1,750,080

 

 

 

79,459

 

 

 

 

 

 

 

 

 

 

Other accounts payable
   (enterprise procurement cards) (*)

 

 

1,092,180

 

 

 

1,092,180

 

 

 

938,899

 

 

 

153,281

 

 

 

 

 

 

 

 

 

 

Long-term other accounts payable

 

 

357,907

 

 

 

413,255

 

 

 

 

 

 

 

 

 

129,587

 

 

 

175,358

 

 

 

108,310

 

Security deposits received

 

 

153,370

 

 

 

190,329

 

 

 

3,120

 

 

 

4,597

 

 

 

1,047

 

 

 

181,565

 

 

 

 

Lease liabilities

 

 

73,364

 

 

 

77,246

 

 

 

29,980

 

 

 

21,335

 

 

 

11,848

 

 

 

11,461

 

 

 

2,622

 

Derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

63,526

 

 

 

45,705

 

 

 

18,781

 

 

 

3,988

 

 

 

12,474

 

 

 

10,462

 

 

 

 

Derivatives for fair value hedge

 

 

36,052

 

 

 

36,052

 

 

 

1,514

 

 

 

5,878

 

 

 

20,282

 

 

 

8,378

 

 

 

 

 

24,307,315

 

 

 

25,766,147

 

 

 

10,357,213

 

 

 

2,694,098

 

 

 

7,049,352

 

 

 

5,308,884

 

 

 

356,600

 

 

26.
Financial Risk Management, Continued

 

(*) Represents liabilities payable to credit card companies for purchase of raw material expenses and others paid using enterprise procurement cards. The Group presented the payable to credit card companies as other accounts payable and disclosed related cash flows as operating activities since the Group is using the enterprise procurement cards through agreements with suppliers for transactions arising from purchasing of goods and services, the payment term is within a year from the purchase, as part of the normal operating cycle, and no security is provided. Change in liabilities related to procurement cards for the year ended December 31, 2023 is as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

January 1, 2023

 

 

Change
(Cash flows from
operation activities)

 

 

December 31, 2023

 

Other accounts payable (enterprise procurement cards)

 

935,739

 

 

 

156,441

 

 

 

1,092,180

 

 

It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

 

(d)
Capital management

Management’s policy is to maintain a capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. Liabilities to equity ratio, net borrowings to equity ratio and other financial ratios are used by management to achieve an optimal capital structure. Management also monitors the return on capital as well as the level of dividends to ordinary shareholders.

 

(In millions of won)

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

Total liabilities

 

24,366,792

 

 

 

26,988,754

 

Total equity

 

 

11,319,227

 

 

 

8,770,544

 

Cash and deposits in banks(*1)

 

 

3,547,256

 

 

 

3,163,493

 

Borrowings (including bonds)

 

 

14,991,410

 

 

 

16,529,129

 

Total liabilities to equity ratio

 

 

215

%

 

 

308

%

Net borrowings to equity ratio(*2)

 

 

101

%

 

 

152

%

 

(*1) Cash and deposits in banks consist of cash and cash equivalents and current deposits in banks.

(*2) Net borrowings to equity ratio is calculated by dividing total borrowings (including bonds and excluding lease liabilities and others) less cash and current deposits in banks by total equity.

26.
Financial Risk Management, Continued
(e)
Determination of fair value
(i)
Measurement of fair value

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

i)
Current assets and liabilities

The carrying amounts approximate their fair value because of the short maturity of these instruments.

ii)
Trade receivables and other receivables

The fair value of trade and other receivables is estimated as the present value of future cash flows, discounted at the market rate of interest at the reporting date. This fair value is determined for disclosure purposes. The carrying amounts of current receivables approximate their fair value.

iii)
Investments in equity and debt securities

The fair value of marketable financial assets at FVTPL and FVOCI is determined by reference to their quoted closing bid price at the reporting date. The fair value of non-marketable instruments is determined using the results of fair value assessment performed by external valuation institutions and others.

iv)
Non-derivative financial liabilities

Fair value, which is determined for disclosure purposes, except for the liabilities at FVTPL, is calculated based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the reporting date.

v)
Derivatives

The inputs used to measure the fair value of currency forward and cross currency interest rate swap are calculated based on the exchange rates and interest rates observable in the market at the reporting date.

26.
Financial Risk Management, Continued
(ii)
Fair values versus carrying amounts

The fair values of financial assets and liabilities, together with the carrying amounts shown in the consolidated statements of financial position as of December 31, 2022 and 2023 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2023

 

 

Carrying amounts

 

 

Fair values

 

 

Carrying amounts

 

 

Fair values

 

Financial assets carried at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

1,824,649

 

 

(*)

 

 

 

2,257,522

 

 

(*)

 

Deposits in banks

 

 

1,722,618

 

 

(*)

 

 

 

905,982

 

 

(*)

 

Trade accounts and notes receivable

 

 

2,358,914

 

 

(*)

 

 

 

3,218,093

 

 

(*)

 

Non-trade receivables

 

 

146,921

 

 

(*)

 

 

 

112,739

 

 

(*)

 

Accrued income

 

 

22,505

 

 

(*)

 

 

 

14,246

 

 

(*)

 

Deposits

 

 

26,586

 

 

(*)

 

 

 

18,378

 

 

(*)

 

Loans

 

 

88,868

 

 

(*)

 

 

 

59,884

 

 

(*)

 

Lease receivables

 

 

11,058

 

 

(*)

 

 

 

4,130

 

 

(*)

 

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

96,064

 

 

 

96,064

 

 

 

87,027

 

 

 

87,027

 

Convertible securities

 

 

1,797

 

 

 

1,797

 

 

 

3,127

 

 

 

3,127

 

Derivatives

 

 

230,080

 

 

 

230,080

 

 

 

169,703

 

 

 

169,703

 

Financial liabilities at fair value through profit or
   loss

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

47,408

 

 

 

47,408

 

 

 

63,526

 

 

 

63,526

 

Financial liabilities effective for fair value hedging

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

36,052

 

 

 

36,052

 

Financial liabilities carried at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

13,542,664

 

 

 

13,521,494

 

 

 

15,040,986

 

 

 

15,101,258

 

Bonds

 

 

1,448,746

 

 

 

1,377,696

 

 

 

1,488,143

 

 

 

1,479,725

 

Trade accounts and notes payable

 

 

4,061,684

 

 

(*)

 

 

 

4,175,064

 

 

(*)

 

Other accounts payable

 

 

3,678,161

 

 

(*)

 

 

 

3,276,810

 

 

(*)

 

Security deposits received

 

 

146,788

 

 

(*)

 

 

 

153,370

 

 

(*)

 

Lease liabilities

 

 

72,788

 

 

(*)

 

 

 

73,364

 

 

(*)

 

(*) Excluded from disclosures as the carrying amount approximates fair value.

26.
Financial Risk Management, Continued
(iii)
Fair values of financial assets and liabilities
i)
Fair value hierarchy

Financial instruments carried at fair value are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques. The different levels have been defined as follows:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: inputs for the asset or liability that are not based on observable market data
ii)
Valuation techniques and inputs for Assets and Liabilities measured by the fair value hierarchy

 

 

(In millions of won)

 

December 31, 2022

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Financial assets at fair value through
   profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

96,064

 

 

Discounted cash flow, etc.

 

Discount rate and Estimated cash flow, etc.

Convertible securities

 

 

 

 

 

 

 

 

1,797

 

 

Blended discount model and binominal option pricing model

 

Discount rate, stock price and volatility

Derivatives

 

 

 

 

 

230,080

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial liabilities at fair value
   through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

47,408

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

 

26.
Financial Risk Management, Continued

 

(In millions of won)

 

December 31, 2023

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Financial assets at fair value through
   profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity instruments

 

 

 

 

 

 

 

87,027

 

 

Discounted cash flow, etc.

 

Discount rate and Estimated cash flow, etc.

Convertible securities

 

 

 

 

 

 

 

 

3,127

 

 

Blended discount model and binominal option pricing model

 

Discount rate, stock price and volatility

Derivatives

 

 

 

 

 

169,703

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial liabilities at fair value
   through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

63,526

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

Financial liabilities effective for
   fair value hedging

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

36,052

 

 

 

 

 

Discounted cash flow

 

Discount rate and Exchange rate

 

26.
Financial Risk Management, Continued
iii)
Financial instruments not measured at fair value but for which the fair value is disclosed

Fair value hierarchy classifications, valuation technique and inputs for fair value measurements of the financial instruments not measured at fair value but for which the fair value is disclosed as of December 31, 2022 and December 31, 2023 are as follows:

 

(In millions of won)

 

December 31, 2022

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

13,521,494

 

 

Discounted cash flow

 

Discount rate

Bonds

 

 

 

 

 

 

 

 

1,377,696

 

 

Discounted cash flow

 

Discount rate

 

(In millions of won)

 

December 31, 2023

 

 

 

 

 

Classification

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Valuation technique

 

Input

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

15,101,258

 

 

Discounted cash flow

 

Discount rate

Bonds

 

 

 

 

 

 

 

 

1,479,725

 

 

Discounted cash flow

 

Discount rate

 

iv)
The interest rates applied for determination of the above fair value as of December 31, 2022 and 2023 are as follows:

 

 

December 31, 2022

 

December 31, 2023

Borrowings, bonds and others

 

5.11~6.68%

 

4.60~5.02%

 

26.
Financial Risk Management, Continued

 

v)
There is no transfer between Level 1, Level 2 and Level 3 for the years ended December 31, 2023, and the changes in financial assets classified as Level 3 of fair value measurements for the years ended December 31, 2022 and 2023 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

 

January 1, 2022

 

 

Acquisition

 

 

Disposal

 

 

Valuation

 

 

Changes in Foreign Exchange Rates

 

 

Replacement

 

 

December 31, 2022

 

Equity securities

 

48,805

 

 

 

27,261

 

 

 

(775

)

 

 

6,248

 

 

 

2,720

 

 

 

11,805

 

 

 

96,064

 

Convertible securities

 

 

2,758

 

 

 

 

 

 

 

 

 

224

 

 

 

 

 

 

(1,185

)

 

 

1,797

 

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classification

 

January 1, 2023

 

 

Acquisition

 

Disposal

 

 

Valuation

 

 

Changes in Foreign Exchange Rates

 

 

December 31, 2023

Equity securities

 

96,064

 

 

3,286

 

 

(414

)

 

 

(13,315

)

 

 

1,406

 

 

87,027

Convertible securities

 

 

1,797

 

 

1,329

 

 

 

 

41

 

 

 

(40

)

 

3,127

 

26.
Financial Risk Management, Continued

 

(f)
Net gains and losses by category of financial instruments

The net gains and losses by category of financial instruments as of December 31, 2021, 2022 and 2023 are as follows:

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial liabilities at FVTPL

 

 

Other financial instruments (*)

 

 

Total

 

Interest income

 

88,888

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

88,888

 

Interest expense

 

-

 

 

 

(418,674

)

 

-

 

 

 

(15,415

)

 

-

 

 

 

(434,089

)

Foreign currency differences

 

 

668,140

 

 

 

(848,072

)

 

-

 

 

 

(70,249

)

 

-

 

 

 

(250,181

)

(Reversal of) Bad debt expense

 

 

(273

)

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(273

)

Gain or loss on disposal

 

 

(4,877

)

 

-

 

 

 

(1,242

)

 

-

 

 

-

 

 

 

(6,119

)

Gain or loss on valuation

 

-

 

 

 

(250

)

 

 

5,808

 

 

 

(68,421

)

 

-

 

 

 

(62,863

)

Gain or loss on derivative

 

-

 

 

-

 

 

-

 

 

-

 

 

 

221,292

 

 

 

221,292

 

Others

 

-

 

 

-

 

 

-

 

 

 

(14

)

 

-

 

 

 

(14

)

 

751,878

 

 

 

(1,266,996

)

 

 

4,566

 

 

 

(154,099

)

 

 

221,292

 

 

 

(443,359

)

 

(*) Other financial instruments exclude cash flow hedging derivatives.

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial liabilities at FVTPL

 

 

Derivatives (*)

 

 

Total

 

Interest income

 

85,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

85,624

 

Interest expense

 

 

 

 

 

(403,415

)

 

 

 

 

 

(11,106

)

 

 

 

 

 

(414,521

)

Foreign currency differences

 

 

1,061,416

 

 

 

(946,650

)

 

 

 

 

 

(105,492

)

 

 

 

 

 

9,274

 

Reversal of bad debt expense

 

 

569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

569

 

Gain or loss on disposal

 

 

(37,087

)

 

 

 

 

 

171

 

 

 

(2,672

)

 

 

 

 

 

(39,588

)

Gain or loss on valuation

 

 

 

 

 

 

 

 

6,473

 

 

 

220,240

 

 

 

 

 

 

226,713

 

Gain or loss on derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177,130

 

 

 

177,130

 

Others

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

 

 

 

(43

)

 

1,110,522

 

 

 

(1,350,065

)

 

 

6,644

 

 

 

100,927

 

 

 

177,130

 

 

 

45,158

 

 

(*) Other financial instruments exclude cash flow hedging derivatives.

 

(In millions of won)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

Financial assets at amortized cost

 

 

Financial liabilities at amortized cost

 

 

Financial assets at FVTPL

 

 

Financial assets at FVOCI

 

 

Derivatives

 

 

Total

 

Interest income

 

134,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134,664

 

Interest expense

 

 

 

 

 

(723,429

)

 

 

 

 

 

 

 

 

 

 

 

(723,429

)

Foreign currency differences

 

 

108,546

 

 

 

(176,376

)

 

 

 

 

 

 

 

 

(36,052

)

 

 

(103,882

)

Reversal of bad debt expense

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

181

 

Gain or loss on disposal

 

 

(48,600

)

 

 

(167

)

 

 

132

 

 

 

(329

)

 

 

 

 

 

(48,964

)

Gain or loss on valuation

 

 

 

 

 

 

 

 

(13,274

)

 

 

 

 

 

 

 

 

(13,274

)

Gain or loss on derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,116

 

 

 

102,116

 

 

194,791

 

 

 

(899,972

)

 

 

(13,142

)

 

 

(329

)

 

 

66,064

 

 

 

(652,588

)