XML 51 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Lived Assets (Tables)
12 Months Ended
Dec. 31, 2015
Property, Plant and Equipment [Abstract]  
Summary of Depreciation, Amortization and Accretion
The consolidated balances consisted of the following for the periods stated: 
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
 
(Dollars in thousands)
Depreciation
$
8,570

 
$
10,200

 
$
9,664

Amortization
4,735

 
5,722

 
4,965

Accretion
665

 
755

 
538

Total depreciation, amortization and accretion
$
13,970

 
$
16,677

 
$
15,167

 
Summary of Changes in Asset Retirement Obligation Liability Balances
The components of the changes in the asset retirement obligation liabilities for the periods stated were as follows:
 
Short-Term Portion
 
Long-Term Portion
 
Total
 
(Dollars in thousands)
Balance at January 1, 2014
$
358

 
$
7,599

 
$
7,957

Accretion
28

 
727

 
755

Amounts Paid
(399
)
 

 
(399
)
Reductions recorded
(141
)
 
(1,025
)
 
(1,166
)
Reclassifications
496

 
(496
)
 

Balance at December 31, 2014
$
342

 
$
6,805

 
$
7,147

Accretion
125

 
540

 
665

Amounts Paid
(176
)
 

 
(176
)
Increases and (reductions) recorded
(55
)
 
258

 
203

Reclassifications
60

 
(60
)
 

Balance at December 31, 2015
$
296

 
$
7,543

 
$
7,839

Schedule of Accretion Discount Rates on Interest Method
The accretion was recorded on the interest method utilizing the following discount rates for the specified periods: 
 
 
Period
Discount Rate
2015 – January 1 through December 31 – Additions(1)
11.50
%
2015 – December 31 - Incremental Estimates(2)
10.48
%
2014 – January 1 through December 31 – Additions(1)
10.48
%
2014 – December 31 - Incremental Estimates(2)
12.10
%
2013 – December 31 Additions(1) and Incremental Estimates
10.48
%
2013 – January 1 through September 30 – Additions(1)
10.60
%
 
(1) 
Transmitters moved to new sites resulting in additional liability. Weighted average credit adjusted risk-free rate used to discount additions.
(2) 
Weighted average credit adjusted risk-free rate used to discount downward revision to estimated future cash flows.
Summary of Amortizable Intangible Assets
The net consolidated balance of amortizable intangible assets consisted of the following at December 31, 2015 and 2014: 
 
 
 
As of December 31,
 
 
 
2015
 
2014
 
Useful Life (In Years)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Balance
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Balance
 
 
 
(Dollars in thousands)
Customer relationships
10
 
$
25,002

 
$
(12,084
)
 
$
12,918

 
$
25,002

 
$
(9,584
)
 
$
15,418

Acquired technology
2 - 4
 
8,452

 
(8,339
)
 
113

 
8,452

 
(7,741
)
 
711

Non-compete agreements
3 - 5
 
2,370

 
(2,352
)
 
18

 
2,370

 
(2,242
)
 
128

Trademarks
6
 
5,754

 
(3,839
)
 
1,915

 
5,754

 
(2,313
)
 
3,441

Total amortizable intangible assets
 
 
$
41,578

 
$
(26,614
)
 
$
14,964

 
$
41,578

 
$
(21,880
)
 
$
19,698

Summary of Estimated Amortization of Intangible Assets for Future Periods
Estimated amortization of intangible assets for future periods was as follows: 
 
 
 For the year ending December 31,
(Dollars in thousands)

 
2016
$
4,160

2017
2,886

2018
2,500

2019
2,500

2020
2,500

Thereafter
418

Total
$
14,964