XML 46 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2013
Summary of Financial Metrics of Operating Segments
The following table presents the key financial metrics of our segments for the periods stated:
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Wireless
 
$
37,067

 
$
41,440

 
$
113,617

 
$
128,488

Software
 
12,602

 
13,676

 
41,450

 
39,324

Total revenues
 
49,669

 
55,116

 
155,067

 
167,812

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Wireless
 
$
25,685

 
28,079

 
78,358

 
86,538

Software
 
14,450

 
13,990

 
43,530

 
40,160

Total operating expenses
 
40,135

 
42,069

 
121,888

 
126,698

 
 
 
 
 
 
 
 
 
Operating income (loss):
 
 
 
 
 
 
 
 
Wireless
 
11,382

 
13,361

 
35,259

 
41,950

Software
 
(1,848
)
 
(314
)
 
(2,080
)
 
(836
)
Total operating income
 
$
9,534

 
$
13,047

 
$
33,179

 
$
41,114

 
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
(Dollars in thousands)
 
 
EBITDA (as defined by the Company):
 
 
 
 
 
 
 
 
Wireless
 
$
13,819

 
$
16,305

 
$
42,472

 
$
50,563

Software
 
(427
)
 
1,466

 
2,194

 
4,396

Total EBITDA
 
13,392

 
17,771

 
44,666

 
54,959

% of revenue
 
27.0
%
 
32.2
%
 
28.8
%
 
32.8
%
Capital expenditures:
 
 
 
 
 
 
 
 
Wireless
 
2,509

 
2,658

 
7,586

 
7,031

Software
 
(5
)
 
38

 
186

 
104

Total capital expenditures
 
2,504

 
2,696

 
7,772

 
7,135

OCF (as defined by the Company):
 
 
 
 
 
 
 
 
Wireless
 
11,310

 
13,647

 
34,886

 
43,532

Software
 
(422
)
 
1,428

 
2,008

 
4,292

Total OCF
 
$
10,888

 
$
15,075

 
$
36,894

 
$
47,824

% of revenue
 
21.9
%
 
27.4
%
 
23.8
%
 
28.5
%
Segment Information for Total Assets
Segment information for total assets is as follows for the periods stated:
 
 
September 30, 2013
 
December 31, 2012
 
 
(In thousands)
 
 
(Unaudited)
 
 
Wireless(1)
 
$
165,267

 
$
158,261

Software
 
159,096

 
164,366

Total assets
 
$
324,363

 
$
322,627

 
 
(1) 
Includes elimination of $141.6 million in investment in software operations recorded upon the acquisition of Amcom.
Non-GAAP measure [Member]
 
Summary of Financial Metrics of Operating Segments
Below is a reconciliation of our non-GAAP measure for the periods stated:
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
(Dollars in thousands)
 
 
Operating income
 
$
9,534

 
$
13,047

 
$
33,179

 
$
41,114

Plus: Depreciation, amortization and accretion
 
3,858

 
4,724

 
11,487

 
13,845

EBITDA (as defined by the Company)
 
13,392

 
17,771

 
44,666

 
54,959

Less: Purchases of property and equipment
 
(2,504
)
 
(2,696
)
 
(7,772
)
 
(7,135
)
OCF (as defined by the Company)
 
$
10,888

 
$
15,075

 
$
36,894

 
$
47,824