XML 27 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting — Currently, we have two reportable operating segments: a Wireless segment and a Software segment. These segments are operated and managed as strategic business units and are organized by products and services. We measure and evaluate our segments based on segment operating income, consistent with the chief operating decision maker’s assessment of segment performance.
Our segments and their principal activities consist of the following:
Wireless
  
Provides local, regional and nationwide one-way paging and advanced two-way messaging services and mobile voice and data services through third party providers.
Software
  
Provides mission critical unified communications solutions for contact centers, emergency management, mobile event notification and messaging.
We use a non-GAAP financial measure as a key element in determining performance for purposes of incentive compensation under our annual STIP. That non-GAAP financial measure is operating cash flow (“OCF”), defined as earnings before interest, taxes, depreciation, amortization and accretion (“EBITDA”) less purchases of property and equipment. (EBITDA is defined as operating income plus depreciation, amortization and accretion, each determined in accordance with GAAP). The following table presents the key financial metrics of our segments for the periods stated:
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Wireless
 
$
37,067

 
$
41,440

 
$
113,617

 
$
128,488

Software
 
12,602

 
13,676

 
41,450

 
39,324

Total revenues
 
49,669

 
55,116

 
155,067

 
167,812

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Wireless
 
$
25,685

 
28,079

 
78,358

 
86,538

Software
 
14,450

 
13,990

 
43,530

 
40,160

Total operating expenses
 
40,135

 
42,069

 
121,888

 
126,698

 
 
 
 
 
 
 
 
 
Operating income (loss):
 
 
 
 
 
 
 
 
Wireless
 
11,382

 
13,361

 
35,259

 
41,950

Software
 
(1,848
)
 
(314
)
 
(2,080
)
 
(836
)
Total operating income
 
$
9,534

 
$
13,047

 
$
33,179

 
$
41,114

 
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
(Dollars in thousands)
 
 
EBITDA (as defined by the Company):
 
 
 
 
 
 
 
 
Wireless
 
$
13,819

 
$
16,305

 
$
42,472

 
$
50,563

Software
 
(427
)
 
1,466

 
2,194

 
4,396

Total EBITDA
 
13,392

 
17,771

 
44,666

 
54,959

% of revenue
 
27.0
%
 
32.2
%
 
28.8
%
 
32.8
%
Capital expenditures:
 
 
 
 
 
 
 
 
Wireless
 
2,509

 
2,658

 
7,586

 
7,031

Software
 
(5
)
 
38

 
186

 
104

Total capital expenditures
 
2,504

 
2,696

 
7,772

 
7,135

OCF (as defined by the Company):
 
 
 
 
 
 
 
 
Wireless
 
11,310

 
13,647

 
34,886

 
43,532

Software
 
(422
)
 
1,428

 
2,008

 
4,292

Total OCF
 
$
10,888

 
$
15,075

 
$
36,894

 
$
47,824

% of revenue
 
21.9
%
 
27.4
%
 
23.8
%
 
28.5
%

Segment information for total assets is as follows for the periods stated:
 
 
September 30, 2013
 
December 31, 2012
 
 
(In thousands)
 
 
(Unaudited)
 
 
Wireless(1)
 
$
165,267

 
$
158,261

Software
 
159,096

 
164,366

Total assets
 
$
324,363

 
$
322,627

 
 
(1) 
Includes elimination of $141.6 million in investment in software operations recorded upon the acquisition of Amcom.
Below is a reconciliation of our non-GAAP measure for the periods stated:
 
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
(Dollars in thousands)
 
 
Operating income
 
$
9,534

 
$
13,047

 
$
33,179

 
$
41,114

Plus: Depreciation, amortization and accretion
 
3,858

 
4,724

 
11,487

 
13,845

EBITDA (as defined by the Company)
 
13,392

 
17,771

 
44,666

 
54,959

Less: Purchases of property and equipment
 
(2,504
)
 
(2,696
)
 
(7,772
)
 
(7,135
)
OCF (as defined by the Company)
 
$
10,888

 
$
15,075

 
$
36,894

 
$
47,824