XML 47 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Share capital
Additional paid-in capital
Contributed surplus
Accumulated other comprehensive loss
Accumulated other comprehensive loss – associated companies
Retained earnings
Senior Unsecured Convertible Bonds Due 2018
Additional paid-in capital
Senior Unsecured Convertible Bonds due 2023
Senior Unsecured Convertible Bonds due 2023
Additional paid-in capital
Senior Unsecured Convertible Bonds Due 2021 and 2023 [Member]
Additional paid-in capital
Designated as Hedging Instrument [Member]
Interest Rate Swap [Member]
Designated as Hedging Instrument [Member]
Cross Currency Swaps [Member]
Designated as Hedging Instrument [Member]
Cross Currency Interest Rate Contract [Member]
Balance, at beginning of year (in shares) at Dec. 31, 2016   101,504,575                        
Balance, at beginning of year at Dec. 31, 2016   $ 1,015 $ 282,502 $ 680,703 $ (84,779) $ (976) $ 255,630              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Shares issued (in shares)   9,426,298                        
Amortization of stock-based compensation     374                      
Stock-based compensation forfeitures     0                      
Shares issued, exercises of share options   $ 94 88                      
Shares issued, consideration paid on vessel acquisition     0                      
Shares issued, conversion of 3.25% convertible bonds due 2018     137,063                      
Adjustment to equity component of convertible bonds arising from reacquisition of bonds               $ (16,368)     $ 0      
Recognition of equity component arising from issuance of 4.875% convertible bonds due 2023                   $ 0        
Fair value adjustments to hedging financial instruments $ 9,974       9,974                  
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments         1,555                  
Fair value adjustments to available-for-sale securities         (23,528)                  
Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities 2,106       2,106                  
Reclassification of of unrealised losses upon adoption of new ASU | Accounting Standards Update 2016-01 [Member]         0   0              
Reclassification of of unrealised losses upon adoption of new ASU | Accounting Standards Update 2017-12 [Member]         0                  
Other comprehensive loss 60       60                  
Fair value adjustments to hedging financial instruments in associated companies 1,182         1,182                
Net income 101,209           101,209              
Dividends declared       0     (152,907)              
Balance, at end of year (in shares) at Dec. 31, 2017   110,930,873                        
Balance, at end of year at Dec. 31, 2017 1,194,997 $ 1,109 403,659 680,703 (94,612) 206 203,932              
Accumulated other comprehensive loss                            
Fair value adjustments to hedging financial instruments                       $ 2,942 $ 0 $ 3,130
Reclassification of unrealized losses upon adoption of ASU 2017-12 0                          
Fair value adjustments to available-for-sale securities (100,382)                          
Other items (302)                          
Accumulated other comprehensive loss (94,612)                          
Shares issued (in shares)   8,442,191                        
Amortization of stock-based compensation     454                      
Stock-based compensation forfeitures     (33)                      
Shares issued, exercises of share options   $ 85 0                      
Shares issued, consideration paid on vessel acquisition 58,000   57,960                      
Shares issued, conversion of 3.25% convertible bonds due 2018     9,927                      
Adjustment to equity component of convertible bonds arising from reacquisition of bonds               (9,933)     (1,096)      
Recognition of equity component arising from issuance of 4.875% convertible bonds due 2023                 $ 7,400          
Fair value adjustments to hedging financial instruments (3,433)       (3,433)                  
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments         (3,127)                  
Fair value adjustments to available-for-sale securities         2,244                  
Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities 0       0                  
Reclassification of of unrealised losses upon adoption of new ASU | Accounting Standards Update 2016-01 [Member]         98,782   (98,782)              
Reclassification of of unrealised losses upon adoption of new ASU | Accounting Standards Update 2017-12 [Member]         0                  
Other comprehensive loss (74)       (74)                  
Fair value adjustments to hedging financial instruments in associated companies (206)         (206)                
Net income $ 73,622           73,622              
Dividends declared       0     (149,261)              
Balance, at end of year (in shares) at Dec. 31, 2018 119,373,064 119,373,064                        
Balance, at end of year at Dec. 31, 2018 $ 1,180,032 $ 1,194 468,844 680,703 (220) 0 29,511              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Retained earnings 29,511                          
Accumulated other comprehensive loss                            
Fair value adjustments to hedging financial instruments                       6,714 (7,076) (126)
Reclassification of unrealized losses upon adoption of ASU 2017-12 0                          
Fair value adjustments to available-for-sale securities 644                          
Other items (376)                          
Accumulated other comprehensive loss (220)                          
Shares issued (in shares)   18,246                        
Amortization of stock-based compensation     896                      
Stock-based compensation forfeitures     (83)                      
Shares issued, exercises of share options   $ 0 0                      
Shares issued, consideration paid on vessel acquisition     0                      
Shares issued, conversion of 3.25% convertible bonds due 2018     0                      
Adjustment to equity component of convertible bonds arising from reacquisition of bonds               $ 0     $ (231)      
Recognition of equity component arising from issuance of 4.875% convertible bonds due 2023                 $ 7,100 $ 0        
Fair value adjustments to hedging financial instruments (12,748)       (12,748)                  
Earnings reclassification of previously deferred fair value adjustments to hedging financial instruments         0                  
Fair value adjustments to available-for-sale securities         (2,190)                  
Earnings reclassification of previously deferred fair value adjustments to available-for-sale securities 2,181       2,181                  
Reclassification of of unrealised losses upon adoption of new ASU | Accounting Standards Update 2016-01 [Member]         0   0              
Reclassification of of unrealised losses upon adoption of new ASU | Accounting Standards Update 2017-12 [Member]         (32)                  
Other comprehensive loss (6)       (6)                  
Fair value adjustments to hedging financial instruments in associated companies 0         0                
Net income $ 89,177           89,177              
Dividends declared       (31,939)     (118,720)              
Balance, at end of year (in shares) at Dec. 31, 2019 119,391,310 119,391,310                        
Balance, at end of year at Dec. 31, 2019 $ 1,106,369 $ 1,194 $ 469,426 $ 648,764 $ (13,015) $ 0 $ 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Retained earnings 0                          
Accumulated other comprehensive loss                            
Fair value adjustments to hedging financial instruments                       $ (1,514) $ (7,289) $ (4,433)
Reclassification of unrealized losses upon adoption of ASU 2017-12 (32)                          
Fair value adjustments to available-for-sale securities 635                          
Other items (382)                          
Accumulated other comprehensive loss $ (13,015)