XML 22 R56.htm IDEA: XBRL DOCUMENT v3.20.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair values of derivative instruments designated and not designated as cash flow hedges
The following tables present the fair values of the Company's derivative instruments that were designated as cash flow hedges and qualified as part of a hedging relationship, and those that were not designated: 

(in thousands of $)
2019

 
2018

Designated derivative instruments -short-term assets:
 
 
 
Interest rate swaps
520

 

Non-designated derivative instruments -short-term assets:
 
 
 
Cross currency interest rate swaps

 
5,279

Total derivative instruments - short-term assets
520

 
5,279

Designated derivative instruments -long-term assets:
 
 
 
Interest rate swaps
377

 
5,459

Cross currency interest rate swaps
189

 

Non-designated derivative instruments -long-term assets:
 
 
 
Interest rate swaps
2,913

 
5,174

Total derivative instruments - long-term assets
3,479

 
10,633

(in thousands of $)
2019

 
2018

Designated derivative instruments -short-term liabilities:
 
 
 
Interest rate swaps
6,067

 

Cross currency interest rate swaps

 
33,004

Non-designated derivative instruments -short-term liabilities:
 
 
 
Cross currency interest rate swaps

 
12,043

Total derivative instruments - short-term liabilities
6,067

 
45,047

Designated derivative instruments -long-term liabilities:
 
 
 
Interest rate swaps
5,477

 
1,811

Cross currency interest rate swaps
2,105

 
4,709

Cross currency swaps
11,049

 
9,607

Non-designated derivative instruments -long-term liabilities:
 

 
 

Interest rate swaps
1,948

 
86

Total derivative instruments - long-term liabilities
20,579

 
16,213

Schedule of interest rate swap transactions designated as hedges against specific loans At December 31, 2019, the Company and its consolidated subsidiaries had entered into interest rate swap transactions, involving the payment of fixed rates in exchange for LIBOR or NIBOR, as summarized below. The summary includes all swap transactions, most of which are hedges against specific loans.
Notional Principal (in thousands of $)
Inception date
Maturity date
Fixed interest rate

 
$100,000 (remaining at $100,000)
August 2011
August 2021
2.50% - 2.93%

 
$108,867 (terminating at $79,733)
May 2012
August 2022
1.76% - 1.85%

 
$100,000 (remaining at $100,000)
March 2013
April 2023
1.85% - 1.97%

 
$83,938 (reducing to $70,125)
December 2016
December 2021
2.88% - 3.12%

 
$87,125 (reducing to $70,125)
January 2017
January 2022
2.28% - 2.79%

 
$24,267 (reducing to $19,413)
September 2015
March 2022
1.67
%
 
$160,781 (reducing to $149,844)
February 2016
February 2021
1.07% - 1.26%

 
$63,987 (equivalent to NOK500 million)
October 2017
March - June 2020
6.86% - 6.96%

*
$56,000 (remaining at $56,000)
June 2019
September 2023
1.84
%
$14,699 (equivalent to NOK128 million)
June 2019
September 2023
6.70% - 6.77%

*
$11,254 (equivalent to NOK100 million)
August 2019
September 2023
6.378
%
$30,000 (remaining at $30,000)
June 2019
June 2024
2.15
%
$48,332 (equivalent to NOK420 million)
June 2019
June 2024
6.85% - 6.90%

$100,000 (remaining at $100,000)
August 2019
August 2029
1.45% - 1.60%

 

*
These swaps relate to the NOK500 million and NOK700 million unsecured bonds due 2020 and 2023 respectively, whereby the fixed interest rate paid is exchanged for NIBOR plus the margin on the bond.
These swaps relate to the NOK700 million and NOK700 million unsecured bonds due 2023 and 2024 respectively, where a fixed interest rate is paid in exchange for LIBOR excluding margin on the underlying bonds.
Schedule of currency swap transactions
Principal Receivable
Principal Payable
Inception date
Maturity date
NOK500 million
US$64.0 million
October 2017
March - June 2020
NOK600 million
US$76.8 million
June 2019
September 2023
NOK100 million
US$11.3 million
August 2019
September 2023
NOK700 million
US$80.5 million
June 2019
June 2024

Schedule of carrying value and estimated fair value of financial assets and liabilities
The carrying value and estimated fair value of the Company's financial assets and liabilities at December 31, 2019, and 2018, are as follows: 
 
 
2019

 
2019

 
2018

 
2018

(in thousands of $)
 
Carrying value

 
Fair value

 
Carrying value

 
Fair  value

Non-derivatives:
 
 
 
 
 
 
 
 
Available-for-sale debt securities
 
12,753

 
12,753

 
13,245

 
13,245

Equity Securities
 
17,551

 
17,551

 
73,929

 
73,929

Equity securities pledged to creditors
 
43,775

 
43,775

 

 

Floating rate NOK bonds due 2019
 

 

 
77,722

 
77,916

Floating rate NOK bonds due 2020
 
56,910

 
58,191

 
57,829

 
58,841

Floating rate NOK bonds due 2023
 
79,674

 
81,567

 
69,395

 
69,568

Floating rate NOK bonds due 2024
 
79,674

 
79,674

 

 

5.75% unsecured convertible bonds due 2021
 
212,230

 
227,025

 
212,230

 
199,496

4.875% unsecured convertible bonds due 2023
 
148,300

 
165,503

 
151,700

 
139,374

Derivatives:
 
 
 
 
 
 
 
 
Interest rate/ currency swap contracts – short-term receivables
 
520

 
520

 
5,279

 
5,279

Interest rate/ currency swap contracts – long-term receivables
 
3,479

 
3,479

 
10,633

 
10,633

Interest rate/ currency swap contracts – short-term payables
 
6,067

 
6,067

 
45,047

 
45,047

Interest rate/ currency swap contracts – long-term payables
 
20,579

 
20,579

 
16,213

 
16,213


Schedule of financial assets and liabilities measured at fair value on a recurring basis
The above fair values of financial assets and liabilities as at December 31, 2019, are measured as follows: 
 
 
 
Fair value measurements using
 
December 31, 2019
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
(in thousands of $)
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Available-for-sale debt securities
12,753

 
4,690

 
8,063

 
 
Equity securities
17,551

 
17,551

 
 
 
 
Equity securities pledged to creditors
43,775

 
43,775

 
 
 
 
Interest rate/ currency swap contracts – short-term receivables
520

 
 
 
520

 
 
Interest rate/ currency swap contracts - long-term receivables
3,479

 
 
 
3,479

 
 
Total assets
78,078

 
66,016

 
12,062

 

Liabilities:
 
 
 
 
 
 
 
Floating rate NOK bonds due 2020
58,191

 
58,191

 
 
 
 
Floating rate NOK bonds due 2023
81,567

 
81,567

 
 
 
 
Floating rate NOK bonds due 2024
79,674

 
79,674

 
 
 
 
5.75% unsecured convertible bonds due 2021
227,025

 
227,025

 
 
 
 
4.875% unsecured convertible bonds due 2023
165,503

 
165,503

 
 
 
 
Interest rate/ currency swap contracts – short-term payables
6,067

 
 
 
6,067

 
 
Interest rate/ currency swap contracts – long-term payables
20,579

 
 
 
20,579

 
 
Total liabilities
638,606

 
611,960

 
26,646

 



The above fair values of financial assets and liabilities as at December 31, 2018, were measured as follows:
 
 
 
Fair value measurements using
 
December 31, 2018
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
(in thousands of $)
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
 
 
 
 
 
 
 
Available-for-sale debt securities
13,245

 
13,245

 
 
 

Equity securities
73,929

 
73,929

 
 
 
 
Interest rate/ currency swap contracts – short-term receivables
5,279

 
 
 
5,279

 
 
Interest rate/ currency swap contracts – long-term receivables
10,633

 
 
 
10,633

 
 
Total assets
103,086

 
87,174

 
15,912

 

Liabilities:
 
 
 
 
 
 
 
Floating rate NOK bonds due 2019
77,916

 
77,916

 
 
 
 
Floating rate NOK bonds due 2020
58,841

 
58,841

 
 
 
 
Floating rate NOK bonds due 2023
69,568

 
69,568

 
 
 
 
5.75% unsecured convertible bonds due 2021
199,496

 
199,496

 
 
 
 
4.875% unsecured convertible bonds due 2023
139,374

 
139,374

 
 
 
 
Interest rate/ currency swap contracts – short-term payables
45,047

 
 
 
45,047

 
 
Interest rate/ currency swap contracts – long-term payables
16,213

 
 
 
16,213

 
 
Total liabilities
606,455

 
545,195

 
61,260