XML 43 R47.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENTS IN SALES-TYPE LEASES, DIRECT FINANCING LEASES AND LEASEBACK ASSETS (Tables)
12 Months Ended
Dec. 31, 2019
Net Investment in Direct Financing and Sales Type Leases [Abstract]  
Schedule of sales-type leases, direct financing leases, and leaseback assets
The following lists the components of investments in sales-type leases, direct financing leases and leaseback assets as at December 31, 2019 and December 31, 2018:
(in thousands of $)
2019
 
2018

 
Sales-Type Leases and Direct Financing Leases

Leaseback Assets

Total

 
Sales-Type Leases and Direct Financing Leases

Total minimum lease payments to be received
1,085,642

134,073

1,219,715

 
1,173,152

Less: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
(64,222
)

(64,222
)
 
(74,077
)
Net minimum lease payments receivable
1,021,420

134,073

1,155,493

 
1,099,075

Estimated residual values of leased property (un-guaranteed)
192,429

139,500

331,929

 
180,080

Less: unearned income
(427,251
)
(65,784
)
(493,035
)
 
(476,996
)
Total investment in sales-type lease, direct financing lease and leaseback assets
786,598

207,789

994,387

 
802,159

Current portion
45,361

10,828

56,189

 
39,804

Long-term portion
741,237

196,961

938,198

 
762,355


(in thousands of $)
2019

 
2018

Investments in sales-type and direct financing leases
786,598

 
802,159

Investments in leaseback assets
207,789

 

 
994,387

 
802,159


Minimum future gross revenues to be received under non-cancellable direct financing and sales-type leases
The minimum future gross revenues to be received under the Company's non-cancellable sales type leases, direct financing leases and leaseback assets as of December 31, 2019, are as follows:
(in thousands of $)
                                                                                                                         Year ending December 31,
Sales-Type Leases and Direct Financing Leases

Leaseback Assets

Total

2020
115,463

25,369

140,832

2021
105,459

27,820

133,279

2022
109,902

27,820

137,722

2023
105,198

27,820

133,018

2024
106,817

23,392

130,209

Thereafter
542,803

1,852

544,655

Total minimum lease payments to be received
1,085,642

134,073

1,219,715


Schedule of interest income earned on investments
Interest income earned on investments in direct financing leases, sales type leases and leaseback assets in the year ended December 31, 2019 was as follows:

(in thousands of $)
2019

 
2018

 
2017

Investments in sales type and direct financing leases*
56,764

 
39,678

 
38,265

Investments in leaseback assets
3,556

 

 

Total
60,320

 
39,678

 
38,265