XML 36 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
INVESTMENTS IN DIRECT FINANCING LEASES
12 Months Ended
Dec. 31, 2015
Net Investment in Direct Financing and Sales Type Leases [Abstract]  
INVESTMENTS IN DIRECT FINANCING LEASES
INVESTMENTS IN DIRECT FINANCING LEASES
 
As at December 31, 2015, 14 of the Company's VLCCs and Suezmaxes were chartered to Frontline Shipping on long-term, fixed rate time charters which extend for various periods depending on the age of the vessels, ranging from approximately four to eleven years. Frontline Shipping is a subsidiary of Frontline, a related party, and the terms of the charters do not provide them with an option to terminate the charter before the end of its term.
 
Additionally, one of the Company's offshore supply vessels is chartered on a long-term bareboat charter to DESS Cyprus Limited, a wholly owned subsidiary of Deep Sea Supply Plc. ("Deep Sea"), a related party. Another of the Company's offshore supply vessels is chartered on a long-term bareboat charter to Deep Sea Supply Shipowning II AS, a wholly-owned subsidiary of Deep Sea Supply BTG AS ("Deep Sea Supply BTG"), which is a joint venture owned 50% by Deep Sea and 50% by BTG Pactual Oil & Gas Empreendimentos e Particapacoes S.A. ("BTG Pactual"). The terms of the charters provide the charterer with various call options to acquire the vessels at certain dates throughout the charters, which expire in 2020.

The above 16 of the Company's assets were accounted for as direct financing leases at December 31, 2015 (2014: 19), all of which are leased to related parties.
 
The following lists the components of the investments in direct financing leases as at December 31, 2015, and December 31, 2014
(in thousands of $)
2015

 
2014

Total minimum lease payments to be received
825,460

 
1,174,327

Less: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
(362,959
)
 
(330,056
)
Net minimum lease payments receivable
462,501

 
844,271

Estimated residual values of leased property (un-guaranteed)
195,238

 
239,002

Less: unearned income
(146,296
)
 
(243,419
)
 
511,443

 
839,854

Less: deferred deemed equity contribution

 
(86,585
)
Less: unamortized gains

 
(6,738
)
Total investment in direct financing and sales-type  leases
511,443

 
746,531

Current portion
37,145

 
37,517

Long-term portion
474,298

 
709,014

 
511,443

 
746,531



On June 5, 2015, amendments were made to the charter agreements with Frontline Shipping, which related to 12 VLCCs and five Suezmax tankers accounted for as direct financing leases. Three of the Suezmax tankers have since been sold. The amendments, which are presented in more detail in Note 23: Related party transactions, resulted in a reduction in minimum lease payments to be received and an increase in executory costs from July 1, 2015, onwards. These amendments, together with the $150.2 million fair value of Frontline shares received as compensation, are reflected in the above position as at December 31, 2015. Under the provisions of ASC Topic 840 “Leases”, the modifications to the lease agreements do not constitute new leases. In the course of re-stating the amended leases, it was concluded that the amortization of the deferred deemed equity contribution and other gains is no longer appropriate, and these items are now incorporated into the revised lease schedules.

An impairment charge of $13.2 million was recorded against the carrying value of the two offshore supply vessels accounted for as direct financing lease assets in the year ended December 31, 2015. One of these vessels was sold in February 2016 (see Note 27: Subsequent events).

The minimum future gross revenues to be received under the Company's non-cancellable direct financing leases as of December 31, 2015, are as follows:
(in thousands of $)
Year ending December 31,
2016
109,340

2017
109,042

2018
109,042

2019
109,042

2020
96,410

Thereafter
292,584

Total minimum lease revenues
825,460