XML 82 R63.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair values of derivative instruments designated and not designated as cash flow hedges
The following tables present the fair values of the Company's derivative instruments that were designated as cash flow hedges and qualified as part of a hedging relationship, and those that were not designated: 

(in thousands of $)20242023
Designated derivative instruments -short-term assets:
Interest rate swaps 4,333 
Non-designated derivative instruments -short-term assets:
Interest rate swaps121 284 
Total derivative instruments -short-term assets121 4,617 
Designated derivative instruments -long-term assets:
Interest rate swaps1,631 2,357 
Cross currency interest rate swaps2,212 — 
Non-designated derivative instruments -long-term assets:
Interest rate swaps11,515 11,251 
Cross currency interest rate swaps165 — 
Total derivative instruments - long-term assets15,523 13,608 

(in thousands of $)20242023
Designated derivative instruments -short-term liabilities:
Cross currency swaps 11,845 
Non-designated derivative instruments -short-term liabilities:
Cross currency swaps14,884 85 
Commodity swaps 436 
Total derivative instruments - short-term liabilities14,884 12,366 
Designated derivative instruments -long-term liabilities:  
Interest rate swaps103 — 
Cross currency swaps 8,965 
Total derivative instruments - long-term liabilities103 8,965 
Schedule of swaps related to interest rate risk management
The summary below includes all interest rate swap transactions, involving the payment of fixed rates, in exchange for SOFR plus applicable credit adjustment spreads, most of which are hedges against specific loans. The fixed interest rate below includes the impact of credit adjustment spreads.
Notional Principal (in thousands of $)
Trade dateMaturity dateFixed interest rate
$100,000 (remaining at $100,000)
August 2019August 2029
1.2% - 1.3%
$46,053 (remaining at $46,053)
April 2020January 2025
0.2%
$81,600 (remaining at $81,600)
November 2024November 20293.9%
$78,735 (reducing to $59,557)
November 2024August 20293.9%
$113,739 (reducing to $42,285)
December 2024December 2029
3.7% - 3.8%
$59,604 (reducing to $13,564)
December 2024January 20304.1%

The summary below includes all currency swap transactions, involving the payment of fixed interest in U.S. dollars in exchange for NIBOR plus a margin in Norwegian kroner, some of which are hedges against the NOK750 million senior unsecured bonds due 2029.

Notional PrincipalTrade dateMaturity dateFixed interest rate (payable)Margin on NIBOR leg (receivable)
NOK750 million ($69.4 million)
September 2024September 2029
6.4% - 6.5%
3.3 %
Schedule of swaps related to foreign currency risk management
Principal ReceivablePrincipal PayableTrade dateMaturity date
NOK600 millionUS$67.5  millionJanuary 2020January 2025
NOK750 millionUS$69.4  millionSeptember 2024September 2029
Schedule of carrying value and estimated fair value of financial assets and liabilities
The carrying value and estimated fair value of the Company's financial assets and liabilities as of December 31, 2024, and 2023, are as follows: 
2024202420232023
(in thousands of $)Carrying valueFair valueCarrying valueFair value
Non-derivatives:    
Equity Securities3,736 3,736 5,104 5,104 
NOK700 million senior unsecured floating rate bonds due 2024
  68,426 68,919 
NOK600 million senior unsecured floating rate bonds due 2025
  58,089 59,181 
7.25% senior unsecured sustainability linked bonds due 2026
150,000 150,975 150,000 146,310 
8.875% senior unsecured sustainability linked bonds due 2027
150,000 154,737 150,000 152,820 
8.25% senior unsecured sustainability linked bonds due 2028
145,200 149,874 — — 
NOK750 million senior unsecured floating rate bonds due 2029
63,592 63,778 — — 
Derivatives:    
Interest rate/ currency/ commodity swap contracts – short-term receivables121 121 4,617 4,617 
Interest rate/ currency/ commodity swap contracts – long-term receivables15,523 15,523 13,608 13,608 
Interest rate/ currency/ commodity swap contracts – short-term payables14,884 14,884 12,366 12,366 
Interest rate/ currency swap/ commodity contracts – long-term payables103 103 8,965 8,965 
Schedule of financial assets and liabilities measured at fair value on a recurring basis
The above fair values of financial assets and liabilities as of December 31, 2024, are measured as follows: 
  Fair value measurements using
 December 31, 2024Quoted Prices in Active Markets for Identical AssetsSignificant Other Observable InputsSignificant Unobservable Inputs
(in thousands of $)(Level 1)(Level 2)(Level 3)
Assets:    
Equity securities3,736 3,736 
Interest rate/ currency/ commodity swap contracts – short-term receivables121 121 
Interest rate/ currency/ commodity swap contracts - long-term receivables15,523 15,523 
Total assets19,380 3,736 15,644 — 
Liabilities:    
7.25% senior unsecured sustainability linked bonds due 2026
150,975 150,975 
8.875% senior unsecured sustainability linked bonds due 2027
154,737 154,737 
8.25% senior unsecured sustainability linked bonds due 2028
149,874 149,874 
NOK750 million senior unsecured floating rate bonds due 2029
63,778 63,778 
Interest rate/ currency/ commodity swap contracts – short-term payables14,884 14,884 
Interest rate/ currency/ commodity swap contracts – long-term payables103 103  
Total liabilities534,351 519,364 14,987 — 

The above fair values of financial assets and liabilities as of December 31, 2023, were measured as follows:
  Fair value measurements using
 December 31, 2023Quoted Prices in Active Markets for Identical AssetsSignificant Other Observable InputsSignificant Unobservable Inputs
(in thousands of $)(Level 1)(Level 2)(Level 3)
Assets:    
Equity securities5,104 5,104 
Interest rate/ currency/ commodity swap contracts – short-term receivables4,617 4,617 
Interest rate/ currency/ commodity swap contracts – long-term receivables13,608 13,608 
Total assets23,329 5,104 18,225 — 
Liabilities:    
NOK700 million senior unsecured floating rate bonds due 2024
68,919 68,919 
NOK600 million senior unsecured floating rate bonds due 2025
59,181 59,181 
7.25% senior unsecured sustainability linked bonds due 2026
146,310 146,310 
8.875% senior unsecured sustainability linked bonds due 2027
152,820 152,820 
Interest rate/ currency/ commodity swap contracts – short-term payables12,366 12,366 
Interest rate/ currency/ commodity swap contracts – long-term payables8,965 8,965 
Total liabilities448,561 427,230 21,331 — 
Schedules of concentration of risk, by customer
There is also a concentration of revenue risk with the below customers:

Charterer
Number of Vessels /rigs chartered as of December 31, 2024
% of consolidated operating revenues
(Year ended December 31, 2024)
Number of Vessels /rigs chartered as of December 31, 2023
% of consolidated operating revenues
(Year ended December 31, 2023)
Maersk A/S (“Maersk”)1423 %1628 %
ConocoPhillips Skandinavia AS ("ConocoPhillips")1%110 %