XML 132 R113.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE OPTION PLAN - Narrative (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 12 Months Ended
Feb. 29, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Granted (in shares) 440,000 440,000 440,000 435,000
Expected life of options (in years) 5 years 3 years 6 months 3 years 6 months 3 years 6 months
Vesting period (in years) 3 years      
Granted, initial strike price (in dollars per share) $ 12.02 $ 12.02 $ 10.34 $ 8.73
Weighted average fair value of options granted (in dollars per share)   $ 3.86 $ 3.93 $ 3.06
Risk free interest rate (as a percent)   4.44% 4.32% 1.80%
Expected share price volatility (as a percent)   35.60% 45.50% 45.60%
Expected dividend yield (as a percent)   0.00% 0.00% 0.00%
Options exercised (in shares)   510,000 0 85,500
Intrinsic value of exercised options   $ 3.0   $ 0.1
New shares issued (in shares)   242,146   10,786
Shares issued in exchange for cash consideration (in shares)   35,000    
Cash consideration   $ 0.3    
Average exercise price per share (in dollars per share)   $ 7.35 $ 0 $ 8.87
Exercisable at end of year (in shares)   1,206,667 1,265,000 919,667
Intrinsic value of exercisable options   $ 4.2 $ 4.4 $ 0.2
Weighted average remaining contractual term   1 year 4 months 24 days    
Unrecognized compensation costs related to non-vested options granted   $ 1.1 1.1 1.0
Nonvested options, intrinsic value   $ 0.9 $ 2.9 $ 1.0
Unrecognized compensation costs, period of recognition (in years)   9 months 18 days 9 months 18 days 1 year 2 months 12 days
Additional paid-in capital        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Employee stock options, compensation cost recognized in the period   $ 1.7 $ 1.6 $ 1.4