XML 122 R103.htm IDEA: XBRL DOCUMENT v3.25.1
SHORT-TERM AND LONG-TERM DEBT - Schedule of Long-Term Debt (Details)
kr in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2024
NOK (kr)
Sep. 30, 2024
NOK (kr)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
NOK (kr)
Feb. 28, 2023
USD ($)
May 12, 2021
USD ($)
Jun. 04, 2019
NOK (kr)
Debt Instrument [Line Items]                
Total debt principal $ 2,862,240,000     $ 2,163,688,000        
Less: unamortized debt issuance costs (22,778,000)     (16,942,000)        
Less: current portion of long-term debt (689,045,000)     (432,918,000)        
Long-term debt 2,150,417,000     1,713,828,000        
NOK700 million senior unsecured floating rate bonds due 2024                
Debt Instrument [Line Items]                
Aggregate debt amount 700,000,000             kr 700.0
Long-term debt, gross 0     68,426,000        
Total debt principal 0 kr 0.0   68,400,000 kr 695.0      
NOK600 million senior unsecured floating rate bonds due 2025                
Debt Instrument [Line Items]                
Aggregate debt amount 600,000,000              
Long-term debt, gross $ 0     58,089,000        
7.25% senior unsecured sustainability-linked bonds due 2026                
Debt Instrument [Line Items]                
Interest rate (in percentage) 7.25% 7.25%         7.25%  
Aggregate debt amount             $ 150,000,000  
Long-term debt, gross $ 150,000,000     150,000,000        
Total debt principal 150,000,000     150,000,000        
U.S. dollar denominated fixed rate debt due 2026                
Debt Instrument [Line Items]                
Long-term debt, gross $ 147,375,000     148,875,000        
8.875% senior unsecured sustainability-linked bonds due 2027                
Debt Instrument [Line Items]                
Interest rate (in percentage) 8.875% 8.875%       8.875%    
Aggregate debt amount           $ 150,000,000.0    
Long-term debt, gross $ 150,000,000     150,000,000        
Total debt principal $ 150,000,000     150,000,000        
8.25% senior unsecured sustainability-linked bonds due 2028                
Debt Instrument [Line Items]                
Interest rate (in percentage) 8.25% 8.25%            
Long-term debt, gross $ 145,200,000     0        
NOK750 million senior unsecured floating rate bonds due 2029                
Debt Instrument [Line Items]                
Aggregate debt amount 750,000,000   kr 750.0          
Long-term debt, gross 63,592,000     0        
Total debt principal 63,600,000 kr 724.0   0 kr 0.0      
Lease debt financing due through 2033                
Debt Instrument [Line Items]                
Long-term debt, gross 702,164,000     573,456,000        
U.S. dollar denominated floating rate debt due through 2030                
Debt Instrument [Line Items]                
Long-term debt, gross 1,503,909,000     1,014,842,000        
Total debt principal $ 1,503,900,000     $ 1,014,800,000