XML 66 R51.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENT IN ASSOCIATED COMPANIES (Tables)
12 Months Ended
Dec. 31, 2021
Variable Interest Entity, Not Primary Beneficiary, Disclosures [Abstract]  
Percentage participation using the equity method of accounting
As of December 31, 2021, 2020 and 2019, the Company had the following participation in investments that are recorded using the equity method:
 202120202019
River Box Holding Inc.49.90 %49.90 %
SFL Deepwater Ltd**100.00 %
SFL Hercules Ltd*100.00 %100.00 %
SFL Linus Ltd**100.00 %
 
† River Box was a previously wholly owned subsidiary of the Company. River Box holds investments in direct financing leases, through its subsidiaries, related to the 19,200 and 19,400 TEU containerships MSC Anna, MSC Viviana, MSC Erica and MSC Reef. On December 31, 2020, the Company sold 50.1% of the shares of River Box to a subsidiary of Hemen, a related party. A gain of $1.9 million was recognized in the Statement of Operations for the year ended December 31, 2020 in relation to the disposal. (See Note 9: Gain on Sale of Subsidiaries). The Company has accounted for the remaining 49.9% ownership in River Box using the equity method.
* SFL Hercules Ltd ("SFL Hercules") and SFL Linus Ltd ("SFL Linus") each own the drilling units West Hercules and West Linus respectively. These units are leased to subsidiaries of Seadrill, a related party. SFL Deepwater Ltd ("SFL Deepwater") owned the drilling unit West Taurus, which was also on charter to a subsidiary of Seadrill until the first quarter of 2021. Because the main assets of SFL Deepwater, SFL Hercules and SFL Linus were the subject of leases which each include both fixed price call options and a fixed price purchase obligation or put option, they were previously determined to be variable interest entities in which the Company was not the primary beneficiary.
Summarized financial statement information of equity method investees
Summarized balance sheet information of the Company's equity method investees is as follows:
 As of December 31, 2021
(in thousands of $)TOTALRiver Box
Share presented49.90 %
Current assets 13,987 13,987
Non-current assets247,361 247,361
Total assets261,348 261,348
Current liabilities13,242 13,242
Non-current liabilities (1)231,471 231,471
Total liabilities244,713 244,713
Total stockholders' equity (2)16,635 16,635
 As of December 31, 2020
(in thousands of $)TOTALRiver BoxSFL Hercules
Share presented49.90 %100.00 %
Current assets34,763 12,475 22,288 
Non-current assets513,918 258,865 255,053 
Total assets548,681 271,340 277,341 
Current liabilities199,255 12,569 186,686 
Non-current liabilities (1)322,129 243,219 78,910 
Total liabilities521,384 255,788 265,596 
Total stockholders' equity (2)27,297 15,552 11,745 
 
(1)River Box non-current liabilities as of December 31, 2021, include $45.0 million due to SFL. (See Note 25: Related Party Transactions). As of December 31, 2020 River Box and SFL Hercules non-current liabilities include $45.0 million and $78.9 million respectively. (See Note 25: Related Party Transactions).
(2)In the year ended December 31, 2021, River Box paid a dividend of $2.2 million to the Company, whilst SFL Hercules did not pay any dividends. In 2020 and 2019, the Company did not receive any dividends from its associates.

Summarized statement of operations information of the Company's equity method investees is shown below. 
 Year ended December 31, 2021
(in thousands of $)TOTALRiver BoxSFL Hercules
Operating revenues33,868 20,115 13,753 
Net operating revenues26,652 20,094 6,558 
Net income (3)4,194 3,267 927 
 
 Year ended December 31, 2020
(in thousands of $)TOTALRiver BoxSFL
Deepwater
SFL
Hercules
SFL
Linus
Operating revenues45,573 — 11,835 15,072 18,666 
Net operating revenues45,532 — 11,892 15,050 18,590 
Net income (3)4,286 — (6,002)3,827 6,461 

 Year ended December 31, 2019
(in thousands of $)TOTALRiver BoxSFL
Deepwater
SFL
Hercules
SFL
Linus
Operating revenues64,142 — 18,966 18,378 26,798 
Net operating revenues64,142 — 18,966 18,378 26,798 
Net income (3)17,054 — 4,346 3,622 9,086 

(3)The net income of River Box and SFL Hercules for the year ended December 31, 2021, includes interest payable to SFL amounting to $4.6 million and $2.4 million respectively. The net income of River Box, SFL Deepwater, SFL Hercules and SFL Linus for 2020 includes interest payable to SFL amounting to $0.0 million, $3.8 million (2019: $5.1 million), $3.6 million (2019: $3.6 million), and $4.5 million (2019: $5.4 million), respectively. (See Note 25: Related Party Transactions).
Movement in allowance for expected credit losses
Movements in the year ended December 31, 2021, in the allowance for expected credit losses can be summarized as follows:
 As of December 31, 2021
(in thousands of $)TOTALRiver BoxSFL Hercules
Share presented49.90 %
Balance as of December 31, 2020
3,421 7862,635
Reclassification to owned vessels within the associate(1,896)(1,896)
Transferred from associates(569)(569)
Allowance recorded in net income of associated company(560)(390)(170)
Balance as of December 31, 2021
396 396