XML 65 R50.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENTS IN SALES-TYPE LEASES, DIRECT FINANCING LEASES AND LEASEBACK ASSETS (Tables)
12 Months Ended
Dec. 31, 2021
Net Investment in Direct Financing and Sales Type Leases [Abstract]  
Schedule of sales-type leases, direct financing leases, and leaseback assets
(in thousands of $)20212020
Investments in sales-type and direct financing leases147,230 592,102 
Investments in leaseback assets57,536 85,441 
 204,766 677,543 
The following lists the components of investments in sales-type leases, direct financing leases and leaseback assets as of December 31, 2021 and December 31, 2020:
(in thousands of $)December 31, 2021
Sales-Type Leases and Direct Financing LeasesLeaseback AssetsTotal
Total minimum lease payments to be received120,411 43,103 163,514 
Less: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
(34,128)— (34,128)
Net minimum lease payments receivable86,283 43,103 129,386 
Estimated residual values of leased property (un-guaranteed)79,621 31,500 111,121 
Less: unearned income
(17,532)(16,946)(34,478)
Total investment in sales-type lease, direct financing lease and leaseback assets148,372 57,657 206,029 
Allowance for expected credit losses*(1,142)(121)(1,263)
Total investment in sales-type lease, direct financing lease and leaseback assets147,230 57,536 204,766 
Current portion18,436 5,048 23,484 
Long-term portion128,794 52,488 181,282 
(in thousands of $)December 31, 2020
Sales-Type Leases and Direct Financing LeasesLeaseback AssetsTotal
Total minimum lease payments to be received705,196 79,786 784,982 
Less: amounts representing estimated executory costs including profit thereon, included in total minimum lease payments
(40,698)— (40,698)
Net minimum lease payments receivable664,498 79,786 744,284 
Estimated residual values of leased property (un-guaranteed)79,621 31,500 111,121 
Less: unearned income
(147,876)(25,596)(173,472)
Total investment in sales-type lease, direct financing lease and leaseback assets596,243 85,690 681,933 
Allowance for expected credit losses*(4,141)(249)(4,390)
Total investment in sales-type lease, direct financing lease and leaseback assets592,102 85,441 677,543 
Current portion45,888 9,532 55,420 
Long-term portion546,214 75,909 622,123 

*See Note 27: Allowance for Expected Credit Losses.
Minimum future gross revenues to be received under non-cancellable direct financing and sales-type leases
The minimum future gross revenues to be received under the Company's non-cancellable sales type leases, direct financing leases and leaseback assets as of December 31, 2021, are as follows:
(in thousands of $)


Year ending December 31,
Sales-Type Leases and Direct Financing LeasesLeaseback AssetsTotal
202229,264 8,942 38,206 
202329,088 8,162 37,250 
202425,519 7,686 33,205 
202519,341 7,665 27,006 
202614,400 7,665 22,065 
Thereafter2,799 2,983 5,782 
Total minimum lease payments to be received120,411 43,103 163,514 
Schedule of interest income earned on investments
Interest income earned on investments in direct financing leases, sales type leases and leaseback assets in the year ended December 31, 2021 was as follows:
(in thousands of $)202120202019
Investments in sales type and direct financing leases*14,173 57,579 56,764 
Investments in leaseback assets 5,351 13,637 3,556 
Total 19,524 71,216 60,320 

* Interest income earned on investments in sales-type leases and direct financing leases in the above table includes $1.5 million in relation to Frontline Shipping, a related party (2020: $1.7 million; 2019: $3.8 million).