XML 115 R100.htm IDEA: XBRL DOCUMENT v3.22.1
SHORT-TERM AND LONG-TERM DEBT (Schedule of Long-Term Debt) (Details)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
NOK (kr)
Oct. 31, 2021
USD ($)
May 12, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
NOK (kr)
Jun. 30, 2020
USD ($)
Jan. 21, 2020
NOK (kr)
Jun. 04, 2019
NOK (kr)
May 04, 2018
USD ($)
Apr. 23, 2018
USD ($)
Oct. 05, 2016
USD ($)
Debt Instrument [Line Items]                        
Total debt principal $ 1,903,755,000       $ 1,663,394,000              
Less: unamortized debt issuance costs (14,541,000)       (14,325,000)              
Less : current portion of long-term debt (302,769,000)       (484,956,000)              
Long-term debt 1,586,445,000       1,164,113,000              
Senior unsecured convertible bonds due 2021                        
Debt Instrument [Line Items]                        
Total debt principal $ 0   $ 144,700,000   212,200,000              
Interest rate (in percentage) 5.75% 5.75%                   5.75%
4.875% unsecured convertible bonds due 2023                        
Debt Instrument [Line Items]                        
Total debt principal $ 137,900,000       139,900,000              
Interest rate (in percentage) 4.875% 4.875%                 4.875%  
Debt amount                   $ 14,000,000 $ 150,000,000  
7.25% senior unsecured sustainability-linked bonds due 2026                        
Debt Instrument [Line Items]                        
Interest rate (in percentage) 7.25% 7.25%                    
Senior unsecured convertible bonds due 2021                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 0       212,230,000              
Debt amount                       $ 225,000,000
NOK700 million senior unsecured floating rate bonds due 2023                        
Debt Instrument [Line Items]                        
Long-term debt, gross 79,507,000       81,572,000              
Total debt principal 79,500,000 kr 700,000,000     81,600,000 kr 700,000,000            
Debt amount | kr   700,000,000                    
4.875% unsecured convertible bonds due 2023                        
Debt Instrument [Line Items]                        
Long-term debt, gross 137,900,000       139,900,000              
NOK700 million senior unsecured floating rate bonds due 2024                        
Debt Instrument [Line Items]                        
Long-term debt, gross 78,939,000       80,989,000              
Total debt principal 78,900,000 695,000,000     81,000,000 695,000,000            
Debt amount | kr   700,000,000             kr 700,000,000      
NOK600 million senior unsecured bonds due 2025                        
Debt Instrument [Line Items]                        
Long-term debt, gross 61,334,000       62,927,000              
Total debt principal 61,300,000 540,000,000     62,900,000 kr 540,000,000            
Debt amount | kr   kr 600,000,000           kr 600,000,000        
7.25% senior unsecured sustainability-linked bonds due 2026                        
Debt Instrument [Line Items]                        
Long-term debt, gross 150,000,000       0              
Total debt principal $ 150,000,000       0              
Interest rate (in percentage) 7.25% 7.25%   7.25%                
Debt amount       $ 150,000,000                
Lease debt financing                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 126,955,000       0              
Total debt principal $ 127,000,000       0              
Interest rate (in percentage) 2.50% 2.50%                    
U.S. dollar denominated floating rate debt due through 2029                        
Debt Instrument [Line Items]                        
Long-term debt, gross $ 1,253,481,000       1,070,137,000              
Common stock - Frontline Ltd                        
Debt Instrument [Line Items]                        
Long-term debt, gross 15,639,000       15,639,000              
Debt amount $ 15,600,000       $ 36,800,000   $ 36,800,000