XML 46 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Summary of Fair Value of Consideration Transferred
The acquisition date fair value of the consideration transferred for Studer Group was approximately $325.2 million, which consisted of the following:
 
Fair value of consideration transferred
 
Cash
$
323,237

Common stock
2,204

Net working capital adjustment
(255
)
Total consideration transferred
$
325,186

Preliminary Allocation of the Purchase Price to the Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary allocation of the purchase price to the fair value of assets acquired and liabilities assumed as of the acquisition date.
 
 
Amount
Assets acquired:
 
Accounts receivable
$
14,906

Prepaid expenses and other current assets
1,385

Deferred income tax asset
4,335

Property and equipment
4,509

Intangible assets
97,500

Liabilities assumed:
 
Accounts payable
760

Accrued expenses and other current liabilities
2,868

Accrued payroll and related benefits
1,574

Deferred revenues
2,449

Deferred income tax liability
21,263

Other non-current liabilities
1,211

Total identifiable net assets
92,510

Goodwill
232,676

Total purchase price
$
325,186

Schedule of Components of Identifiable Intangible Assets Acquired and their Estimated Useful Lives
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the acquisition date. 
 
Fair Value
 
Useful Life in
Years
Customer relationships
$
42,400

 
9
Customer contracts
25,100

 
4
Trade name
22,800

 
5
Technology and software
3,900

 
3
Publishing content
3,300

 
3
Total intangible assets subject to amortization
$
97,500

 
 
Summary of Supplemental Pro Forma Consolidated Results of Operations
The following supplemental pro forma information summarizes the combined results of operations for Huron and Studer Group as though the companies were combined on January 1, 2014.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
209,881

 
$
218,409

 
$
632,200

 
$
674,118

Net income
$
19,606

 
$
10,173

 
$
41,016

 
$
60,988

Net income per share - basic
$
0.89

 
$
0.45

 
$
1.85

 
$
2.70

Net income per share - diluted
$
0.87

 
$
0.44

 
$
1.81

 
$
2.64