XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Revenue From External Customers
Revenue from external customers for the Company’s consolidated reportable segments were ($ in millions):
Quarter Ended June 30, 2020
IMTTAtlantic
Aviation
MIC
Hawaii
Total Reportable Segments
Service revenue
Terminal services$19  $—  $—  $19  
Lease100  —  —  100  
Fuel—  58  —  58  
Hangar—  24  —  24  
Other 22  —  23  
Total service revenue120  104  —  224  
Product revenue
Lease—  —    
Gas—  —  32  32  
Other—  —    
Total product revenue—  —  37  37  
Total revenue$120  $104  $37  $261  

Quarter Ended June 30, 2019
IMTTAtlantic
Aviation
MIC
Hawaii
Total Reportable Segments
Service revenue
Terminal services$22  $—  $—  $22  
Lease95  —  —  95  
Fuel—  173  —  173  
Hangar—  23  —  23  
Other 40  —  42  
Total service revenue119  236  —  355  
Product revenue
Lease—  —    
Gas—  —  57  57  
Other—  —    
Total product revenue—  —  61  61  
Total revenue$119  $236  $61  $416  
Six Months Ended June 30, 2020
IMTTAtlantic
Aviation
MIC
Hawaii
Total Reportable Segments
Service revenue
Terminal services$56  $—  $—  $56  
Lease193  —  —  193  
Fuel—  208  —  208  
Hangar—  49  —  49  
Other 71  —  74  
Total service revenue252  328  —  580  
Product revenue
Lease—  —    
Gas—  —  89  89  
Other—  —    
Total product revenue—  —  97  97  
Total revenue$252  $328  $97  $677  
Six Months Ended June 30, 2019
IMTTAtlantic
Aviation
MIC
Hawaii
Intercompany AdjustmentsTotal Reportable Segments
Service revenue
Terminal services$46  $—  $—  $—  $46  
Lease230  —  —  (1) 229  
Fuel—  354  —  —  354  
Hangar—  46  —  —  46  
Other 94  —  —  98  
Total service revenue280  494  —  (1) 773  
Product revenue
Lease—  —   —   
Gas—  —  117  —  117  
Other—  —   —   
Total product revenue—  —  125  —  125  
Total revenue$280  $494  $125  $(1) $898  
Schedule of EBITDA for Reportable Segments EBITDA excluding non-cash items for the Company’s consolidated reportable segments from continuing operations is shown in the tables below ($ in millions). Allocations of corporate expenses, intercompany fees and the tax effect have been excluded as they are eliminated in consolidation.
Quarter Ended June 30, 2020
IMTTAtlantic
Aviation
MIC
Hawaii
Corporate and OtherTotal Reportable Segments
Net income (loss)$16  $(17) $ $(12) $(8) 
Interest expense, net10  14    33  
Provision (benefit) for income taxes (6)  (7) (5) 
Depreciation and amortization34  25   —  63  
Fees to Manager-related party—  —  —    
Other non-cash expense (income), net  (6)  (2) 
EBITDA excluding non-cash items$68  $17  $ $(7) $85  

Quarter Ended June 30, 2019
IMTTAtlantic
Aviation
MIC
Hawaii
Corporate and OtherTotal Reportable Segments
Net income (loss)$ $ $ $(14) $ 
Interest expense, net15  22    45  
Provision (benefit) for income taxes   (7)  
Depreciation and amortization33  26   —  63  
Fees to Manager-related party—  —  —    
Other non-cash expense, net   —   
EBITDA excluding non-cash items$64  $62  $14  $(8) $132  
Six Months Ended June 30, 2020
IMTTAtlantic
Aviation
MIC
Hawaii
Corporate and OtherTotal Reportable Segments
Net income (loss)$34  $(3) $ $(36) $ 
Interest expense, net25  33   12  75  
Provision (benefit) for income taxes13  (1)  (12)  
Depreciation and amortization68  52   —  128  
Fees to Manager-related party—  —  —  11  11  
Other non-cash expense (income), net  (3)   
EBITDA excluding non-cash items$145  $83  $22  $(24) $226  
Six Months Ended June 30, 2019
IMTTAtlantic
Aviation
MIC
Hawaii
Corporate and OtherTotal Reportable Segments
Net income (loss)$50  $34  $10  $(24) $70  
Interest expense, net28  41   10  84  
Provision (benefit) for income taxes20  13   (11) 26  
Depreciation and amortization66  52   —  126  
Fees to Manager-related party—  —  —  15  15  
Other non-cash expense, net    13  
EBITDA excluding non-cash items$168  $141  $34  $(9) $334  
Reconciliations of total reportable segments’ EBITDA excluding non-cash items to consolidated net (loss) income from continuing operations before income taxes were ($ in millions):
Quarter Ended June 30,Six Months Ended June 30,
2020201920202019
Total reportable segments EBITDA excluding non-cash items$85  $132  $226  $334  
Interest income—   —   
Interest expense(33) (46) (75) (88) 
Depreciation and amortization(63) (63) (128) (126) 
Fees to Manager-related party(4) (7) (11) (15) 
Other income (expense), net (9) (5) (13) 
Total consolidated net (loss) income from continuing
operations before income taxes
$(13) $ $ $96  
Schedule of Capital Expenditures
Capital expenditures, on a cash basis, for the Company’s reportable segments were ($ in millions):
Quarter Ended June 30,Six Months Ended June 30,
2020201920202019
IMTT$51  $38  $106  $64  
Atlantic Aviation10  14  21  27  
MIC Hawaii   10  
Corporate and Other—   —   
Total capital expenditures of reportable segments$64  $58  $135  $102  
Schedule of Reconciliation of Assets of Reportable Segments
Property, equipment, land and leasehold improvements, net, and total assets for the Company’s reportable segments were ($ in millions):
Property, Equipment,
Land and Leasehold
Improvements, net
Total Assets
June 30,
2020
December 31, 2019June 30,
2020
December 31, 2019
IMTT$2,358  $2,323  $4,120  $4,172  
Atlantic Aviation562  567  1,934  2,060  
MIC Hawaii301  301  519  537  
Corporate and Other10  11  774  92  
Total consolidated assets$3,231  $3,202  $7,347  $6,861