XML 108 R84.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reportable Segments (Schedule of EBITDA for Reportable Segments) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Net income from continuing operations $ 101 $ 65 $ 434
Interest expense, net 147 112 87
Provision (benefit) for income taxes 39 50 (230)
Goodwill impairment 0 3 0
Depreciation 195 193 178
Amortization of intangible assets 59 68 64
Fees to Manager-related party 32 45 71
Other non-cash expense, net 26 33 14
EBITDA excluding non-cash items 599 569 618
IMTT      
Segment Reporting Information [Line Items]      
Net income from continuing operations 71 63 363
Interest expense, net 47 46 38
Provision (benefit) for income taxes 29 36 (209)
Goodwill impairment   0  
Depreciation 117 117 113
Amortization of intangible assets 15 15 13
Fees to Manager-related party 0 0 0
Other non-cash expense, net 9 9 8
EBITDA excluding non-cash items 288 286 326
Atlantic Aviation      
Segment Reporting Information [Line Items]      
Net income from continuing operations 69 96 124
Interest expense, net 74 25 15
Provision (benefit) for income taxes 24 35 6
Goodwill impairment   0  
Depreciation 62 60 51
Amortization of intangible assets 44 46 49
Fees to Manager-related party 0 0 0
Other non-cash expense, net 3 1 2
EBITDA excluding non-cash items 276 263 247
MIC Hawaii      
Segment Reporting Information [Line Items]      
Net income from continuing operations 13 (12) 26
Interest expense, net 10 8 7
Provision (benefit) for income taxes 9 (6) 9
Goodwill impairment   3  
Depreciation 16 16 14
Amortization of intangible assets 0 7 2
Fees to Manager-related party 0 0 0
Other non-cash expense, net 12 22 3
EBITDA excluding non-cash items 60 38 61
Corporate and Other      
Segment Reporting Information [Line Items]      
Net income from continuing operations (52) (82) (79)
Interest expense, net 16 33 27
Provision (benefit) for income taxes (23) (15) (36)
Goodwill impairment   0  
Depreciation 0 0 0
Amortization of intangible assets 0 0 0
Fees to Manager-related party 32 45 71
Other non-cash expense, net 2 1 1
EBITDA excluding non-cash items $ (25) $ (18) $ (16)