XML 80 R67.htm IDEA: XBRL DOCUMENT v3.19.3
Reportable Segments (Schedule of EBITDA for Reportable Segments) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Net income (loss) $ 15 $ 2 $ 85 $ 69
Interest expense, net 34 28 118 71
Provision (benefit) for income taxes 7 2 33 32
Goodwill impairment 0 3 0 3
Depreciation 49 49 145 143
Amortization of intangibles 14 20 44 53
Fees to Manager-related party 8 12 23 36
Other non-cash expense 6 7 19 18
EBITDA excluding non-cash items 133 123 467 425
IMTT        
Segment Reporting Information [Line Items]        
Net income (loss) 12 16 62 60
Interest expense, net 10 12 38 31
Provision (benefit) for income taxes 5 6 25 24
Goodwill impairment   0   0
Depreciation 29 29 87 87
Amortization of intangibles 3 4 11 12
Fees to Manager-related party 0 0 0 0
Other non-cash expense 3 2 7 7
EBITDA excluding non-cash items 62 69 230 221
Atlantic Aviation        
Segment Reporting Information [Line Items]        
Net income (loss) 14 25 48 78
Interest expense, net 18 5 59 9
Provision (benefit) for income taxes 5 9 18 29
Goodwill impairment   0   0
Depreciation 16 14 46 43
Amortization of intangibles 11 12 33 35
Fees to Manager-related party 0 0 0 0
Other non-cash expense 0 0 1 1
EBITDA excluding non-cash items 64 65 205 195
MIC Hawaii        
Segment Reporting Information [Line Items]        
Net income (loss) 1 (18) 11 (11)
Interest expense, net 3 2 8 5
Provision (benefit) for income taxes 1 (7) 5 (4)
Goodwill impairment   3   3
Depreciation 4 6 12 13
Amortization of intangibles 0 4 0 6
Fees to Manager-related party 0 0 0 0
Other non-cash expense 3 5 10 10
EBITDA excluding non-cash items 12 (5) 46 22
Corporate and Other        
Segment Reporting Information [Line Items]        
Net income (loss) (12) (21) (36) (58)
Interest expense, net 3 9 13 26
Provision (benefit) for income taxes (4) (6) (15) (17)
Goodwill impairment   0   0
Depreciation 0 0 0 0
Amortization of intangibles 0 0 0 0
Fees to Manager-related party 8 12 23 36
Other non-cash expense 0 0 1 0
EBITDA excluding non-cash items $ (5) $ (6) $ (14) $ (13)