XML 108 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Undiscounted Cash Flows on an Annual Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Operating    
2025 $ 47,392  
2026 48,322  
2027 48,724  
2028 49,186  
2029 49,863  
Thereafter 1,129,756  
Total 1,373,243  
Present value adjustments (Less: future interest expense) (667,398)  
Lease liabilities 705,845 $ 236,515
Finance    
2025 6,571  
2026 6,715  
2027 6,842  
2028 6,955  
2029 7,094  
Thereafter 346,684  
Total 380,861  
Present value adjustments (Less: future interest expense) (239,078)  
Lease liabilities 141,783  
Total    
2025 53,963  
2026 55,037  
2027 55,566  
2028 56,141  
2029 56,957  
Thereafter 1,476,440  
Total 1,754,104  
Present value adjustments (Less: future interest expense) (906,476)  
Lease liabilities $ 847,628