XML 60 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Costs
The following is information on our total lease costs as of the period indicated:
For the Year Ended December 31,
20242023
Finance lease cost:
     Amortization of finance lease right-of-use assets$4,018$3,961
     Interest expense related to finance lease liabilities4,7224,483
Operating lease cost42,56035,783
Variable lease cost16,00511,632
Short-term lease cost2424
          Total lease cost$67,329$55,883
Cash paid for amounts included in the measurement of lease liabilities
    Operating cash outflows for finance lease payments$4,440$4,483
    Operating cash outflows for operating lease payments29,70529,234
Total cash flows for lease liability measurement$34,145$33,717
Right-of-use assets obtained in exchange for new operating lease liabilities$486,266 $265 
Right-of-use assets obtained in exchange for new finance lease liabilities$— $— 
Weighted average remaining lease term - finance leases (years)55.0054.00
Weighted average remaining lease term - operating leases (years)24.0018.68
Weighted average discount rate - finance leases3.32 %3.31 %
Weighted average discount rate - operating leases5.73 %3.91 %
Schedule of Undiscounted Cash Flows on an Annual Basis, Operating Leases
The following table presents information about the Company’s undiscounted cash flows on an annual basis for operating and finance leases, including a reconciliation of the undiscounted cash flows to the finance lease and operating lease liabilities recognized in the Company’s consolidated balance sheets:
Operating FinanceTotal
2025$47,392 $6,571 $53,963 
202648,322 6,715 55,037 
202748,724 6,842 55,566 
202849,186 6,955 56,141 
202949,863 7,094 56,957 
Thereafter1,129,756 346,684 1,476,440 
Total$1,373,243 $380,861 $1,754,104 
Present value adjustments (Less: future interest expense)(667,398)(239,078)(906,476)
Lease liabilities$705,845 $141,783 $847,628 
Schedule of Undiscounted Cash Flows on an Annual Basis, Financing Leases
The following table presents information about the Company’s undiscounted cash flows on an annual basis for operating and finance leases, including a reconciliation of the undiscounted cash flows to the finance lease and operating lease liabilities recognized in the Company’s consolidated balance sheets:
Operating FinanceTotal
2025$47,392 $6,571 $53,963 
202648,322 6,715 55,037 
202748,724 6,842 55,566 
202849,186 6,955 56,141 
202949,863 7,094 56,957 
Thereafter1,129,756 346,684 1,476,440 
Total$1,373,243 $380,861 $1,754,104 
Present value adjustments (Less: future interest expense)(667,398)(239,078)(906,476)
Lease liabilities$705,845 $141,783 $847,628