XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Unsecured Senior Notes and Components of Debt
The components of term debt are summarized as follows:
Term DebtDecember 31, 2024December 31, 2023
Secured notes payable (1)
$1,013,661 $1,279,105 
Unsecured term loans2,200,000 2,660,000 
Unsecured senior notes8,025,000 6,725,000 
Total11,238,661 10,664,105 
Less: Discount on unsecured senior notes, net (2)
(222,254)(274,350)
Less: Unamortized debt issuance costs(56,391)(55,007)
Total$10,960,016 $10,334,748 
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.
(2) Unsecured senior notes from the Life Storage Merger were recorded at fair value, resulting in a discount to be amortized over the term of the debt.
Schedule of Maturities of Long-Term Debt
The following table summarizes the scheduled maturities of term debt, excluding available extensions, at December 31, 2024:
2025$780,922 
20261,409,467 
20271,311,163 
20281,627,800 
20291,516,380 
20301,342,929 
20311,650,000 
2032600,000 
2033— 
2034600,000 
Thereafter400,000 
Total$11,238,661 
Schedule of Information on Lines of Credit The following table presents information on the Company’s lines of credit and commercial paper for the periods indicated:
As of December 31, 2024
Revolving Lines of Credit and Commercial PaperAmount DrawnCapacityInterest RateMaturity
Basis Rate (1)
Secured credit line$25,000 $140,000 5.8%7/1/2026
SOFR plus 1.35%
Unsecured credit line (2)
837,000 2,000,000 5.4%6/22/2027
SOFR plus 0.875%
Commercial paper500,000 1,000,000 
4.8% (3)
Various
$1,362,000 $3,140,000 
(1) Daily Simple Secured Overnight Financing Rate (“SOFR”) for credit lines.
(2) Basis Rate as of December 31, 2024. Rate is subject to change based on the Company's investment grade rating.
(3) Commercial paper interest rate is variable based on market rates at the time of each issuance. Therefore, interest rate shown in the table above is a weighted average interest rate.