XML 119 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Schedule of Financial Information of Business Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Revenues $ 3,256,902 $ 2,560,244 $ 1,924,170
Operating expenses      
Total self-storage operations expenses 1,855,873 1,390,103 888,017
Net operating income      
Net operating income 1,323,360 1,170,141 1,050,402
Other components of net income:      
Management fees and other income 120,855 101,986 83,904
Transaction costs 0 0 (1,548)
Life Storage Merger transition costs 0 (66,732) 0
General and administrative expense (167,398) (146,408) (129,251)
Depreciation and amortization expense (783,023) (506,053) (288,316)
Gain (loss) on real estate assets held for sale and sold, net (25,906) 0 14,249
Impairment of Life Storage trade name (51,763) 0 0
Interest expense (551,354) (419,035) (219,171)
Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes (43,720) (18,786) 0
Interest income 124,422 84,857 69,422
Equity in earnings and dividend income from unconsolidated real estate entities 67,272 54,835 41,428
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and sale of a joint venture interest 13,730 0 0
Income tax expense (33,478) (21,559) (20,925)
Net income (loss) 900,232 850,453 921,156
Operating Segments      
Revenues:      
Revenues 3,136,047 2,458,258 1,840,266
Operating expenses      
Total segment operating expenses 905,452 670,910 468,902
Net operating income      
Net operating income 2,230,595 1,787,348 1,371,364
Operating Segments | Self-Storage Operations      
Revenues:      
Revenues 2,803,252 2,222,578 1,654,735
Operating expenses      
Payroll and benefits 170,529 127,300 94,005
Marketing 64,146 44,117 26,349
Office expense 123,604 97,621 74,400
Property operating expense 74,498 57,376 38,982
Repairs and maintenance 55,097 38,750 27,834
Property taxes 292,413 212,360 153,558
Insurance 32,892 25,466 14,636
Other segment items 18,387 9,046 5,578
Total segment operating expenses 831,566 612,036 435,342
Net operating income      
Net operating income 1,971,686 1,610,542 1,219,393
Operating Segments | Tenant Reinsurance      
Revenues:      
Revenues 332,795 235,680 185,531
Operating expenses      
Other segment items 73,886 58,874 33,560
Net operating income      
Net operating income $ 258,909 $ 176,806 $ 151,971