XML 116 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Reconciliation of Statutory Income Tax Provision (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Effective Income Tax Rate Reconciliation, Amount [Abstract]      
Expected tax at statutory rate $ 196,102 $ 183,111 $ 197,887
Non-taxable REIT income (161,989) (161,316) (172,966)
State and local tax expense - net of federal benefit 8,851 8,779 4,160
Change in valuation allowance 0 (1,148) (1,093)
Tax credits/true-up (9,413) (7,742) (6,040)
Miscellaneous (73) (125) (1,023)
Total provision $ 33,478 $ 21,559 $ 20,925
Effective Income Tax Rate Reconciliation, Percent [Abstract]      
Expected tax at statutory rate 21.00% 21.00% 21.00%
Non-taxable REIT income (17.30%) (18.50%) (18.40%)
State and local tax expense - net of federal benefit 0.90% 1.00% 0.40%
Change in valuation allowance 0.00% (0.10%) (0.10%)
Tax credits/true-up (1.00%) (0.90%) (0.60%)
Miscellaneous 0.00% 0.00% (0.10%)
Total provision 3.60% 2.50% 2.20%