XML 24 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income (loss) $ 850,453 $ 921,156 $ 877,758
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 506,053 288,316 241,879
Amortization of deferred financing costs 18,949 8,773 10,587
Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes 18,786 0 0
Compensation expense related to share-based awards 26,638 21,386 17,303
Accrual of interest income added to principal of debt securities and notes receivable (37,907) (38,412) (34,550)
Gain on real estate transactions 0 (14,249) (140,760)
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets 0 0 (6,251)
Distributions from unconsolidated real estate ventures 20,060 13,162 7,035
Changes in operating assets and liabilities:      
Other assets (32,507) 695 (22,022)
Accounts payable and accrued expenses 35,031 29,027 10,951
Other liabilities (3,082) 8,285 (9,494)
Net cash provided by operating activities 1,402,474 1,238,139 952,436
Cash flows from investing activities:      
Acquisition of real estate assets and improvements (320,711) (1,291,491) (1,233,298)
Life Storage Merger, net of cash acquired (1,182,411) 0 0
Cash paid for business combination 0 (157,302) 0
Development and redevelopment of real estate assets (100,181) (62,019) (56,226)
Proceeds from sale of real estate assets and investments in real estate ventures 2,132 39,367 572,728
Investment in unconsolidated real estate entities (180,279) (118,963) (54,602)
Return of investment in unconsolidated real estate ventures 0 342 31,534
Issuance and purchase of notes receivable (330,499) (529,245) (317,482)
Proceeds from sale of notes receivable 167,495 210,048 172,002
Principal payments received from notes receivable 142,192 283,636 51,463
Purchase of equipment and fixtures (15,994) (22,832) (3,659)
Net cash used in investing activities (1,818,256) (1,648,459) (837,540)
Cash flows from financing activities:      
Proceeds from the sale of common stock, net of offering costs 0 0 273,189
Proceeds from unsecured term loans and senior notes and revolving lines of credit 8,663,003 5,584,111 5,706,981
Principal payments on unsecured term loans and senior notes and revolving lines of credit (7,088,984) (4,207,700) (5,500,290)
Deferred financing costs (39,418) (9,321) (10,698)
Proceeds from principal payments on note receivable collateralized by OP Units 0 0 411
Net proceeds from exercise of stock options 0 0 4,572
Repurchase of common stock 0 (63,008) 0
Redemption of Preferred OP units for cash (5,377) (4,500) 0
Redemption of Operating Partnership units for cash (108) (4,617) (788)
Contributions from noncontrolling interests 74 0 0
Distributions to minority investors (70) 0 0
Dividends paid on common stock (1,046,341) (805,311) (600,994)
Distributions to noncontrolling interests (59,649) (57,793) (39,094)
Net cash provided by (used in) financing activities 423,130 431,861 (166,711)
Net increase (decrease) in cash, cash equivalents, and restricted cash 7,348 21,541 (51,815)
Cash, cash equivalents, and restricted cash, beginning of the period 97,735 76,194 128,009
Cash, cash equivalents, and restricted cash, end of the period 105,083 97,735 76,194
Cash and equivalents 99,062 92,868 71,126
Restricted cash included in other assets 6,021 4,867 5,068
Cash, cash equivalents, and restricted cash 105,083 97,735 76,194
Supplemental schedule of cash flow information      
Interest paid 338,552 197,069 152,170
Income taxes paid 22,753 18,957 26,252
Redemption of Operating Partnership units held by noncontrolling interests for common stock      
Noncontrolling interests in Operating Partnership (116,336) 0 (6,373)
Common stock and paid-in capital 16,336 0 6,373
Noncontrolling interests in Operating Partnership Note Receivable Payoff 100,000 0 0
Redemption of Preferred Operating Partnership units for common stock      
Preferred Operating Partnership units (33,604) 0 (2,834)
Additional paid-in capital 33,604 0 2,834
Acquisition and establishment of operating lease right of use assets and lease liabilities      
Real estate assets - operating lease right-of-use assets 265 16,298 6,655
Operating lease liabilities (265) (16,298) (6,655)
Acquisitions of real estate assets      
Real estate assets, net 0 171,703 318,036
Value of equity issued 0 (165,965) (276,393)
Net liabilities assumed 0 0 (20,028)
Investment in unconsolidated real estate ventures 0 1,085 5,383
Finance lease liability 0 (6,823) (26,998)
Life Storage Merger real estate assets      
Real estate assets, net 13,575,501 0 0
Unsecured senior notes (2,106,866) 0 0
Accounts payable, accrued expenses and other liabilities (191,077) 0 0
Equity investment in joint venture partnerships 325,250 0 0
Accrued construction costs and capital expenditures      
Acquisition of real estate assets 10,508 368 1,323
Accounts payable and accrued expenses (10,508) (368) (1,323)
Establishment of finance lease assets and lease liabilities      
Real estate assets, net 0 0 67,992
Other liabilities 0 0 (67,992)
Preferred OP Units      
Issuance of OP and Preferred OP units in conjunction with business combination      
Equity interests issued 0 (6,000) 0
Common OP Units      
Issuance of OP and Preferred OP units in conjunction with business combination      
Equity interests issued 0 (16,000) 0
Common stock      
Life Storage Merger real estate assets      
Value of common stock issued (11,353,338) 0 0
Value of OP units issued (11,353,338) 0 0
Operating Partnership      
Life Storage Merger real estate assets      
Value of common stock issued (249,470) 0 0
Value of OP units issued $ (249,470) $ 0 $ 0