XML 27 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate Assets
12 Months Ended
Dec. 31, 2023
Real Estate [Abstract]  
Real Estate Assets REAL ESTATE ASSETS
The components of real estate assets are summarized as follows:
December 31, 2023December 31, 2022
Land$4,904,705 $2,356,746 
Buildings, improvements and other intangibles21,664,224 9,425,468 
Right of use asset - finance lease143,842 136,259 
Intangible assets - tenant relationships321,019 152,775 
Intangible lease rights27,743 12,943 
27,061,533 12,084,191 
Less: accumulated depreciation and amortization(2,624,405)(2,138,524)
Net operating real estate assets24,437,128 9,945,667 
Real estate under development/redevelopment118,745 52,311 
Real estate assets, net$24,555,873 $9,997,978 
Real estate assets held for sale included in real estate assets, net$— $— 
The Company amortizes to expense intangible assets—tenant relationships on a straight-line basis over the average period that a tenant is expected to utilize the facility (currently estimated at 18 months). The Company amortizes to expense the intangible lease rights over the terms of the related leases. Amortization related to the tenant relationships and lease rights was $59,807, $13,981, and $4,778 for the years ended December 31, 2023, 2022 and 2021, respectively. The remaining balance of the unamortized lease rights will be amortized over the next five to 39 years. Accumulated amortization related to intangibles was 317,511 and 144,144 as of December 31, 2023 and 2022, respectively.