XML 116 R101.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Schedule of Financial Information of Business Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Revenues $ 2,560,244 $ 1,924,170 $ 1,577,362
Operating expenses 1,390,103 888,017 742,169
Net operating income 1,170,141 1,050,402 975,953
Property management fees and other income 101,986 83,904 66,264
Transaction costs 0 (1,548) 0
Life Storage Merger transition costs (66,732) 0 0
General and administrative expense (146,408) (129,251) (102,194)
Depreciation and amortization expense (506,053) (288,316) (241,879)
Gain on real estate transactions 0 14,249 140,760
Interest expense (419,035) (219,171) (166,183)
Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes (18,786) 0 0
Interest income 84,857 69,422 49,703
Equity in earnings and dividend income from unconsolidated real estate entities 54,835 41,428 32,358
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets 0 0 6,251
Income tax expense (21,559) (20,925) (20,324)
Net income (loss) 850,453 921,156 877,758
Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 2,458,258 1,840,266 1,511,098
Operating expenses 670,910 468,902 398,096
Net operating income 1,787,348 1,371,364 1,113,002
Operating Segments | Self-Storage Operations      
Segment Reporting Information [Line Items]      
Revenues 2,222,578 1,654,735 1,340,990
Operating expenses 612,036 435,342 368,608
Net operating income 1,610,542 1,219,393 972,382
Operating Segments | Tenant Reinsurance      
Segment Reporting Information [Line Items]      
Revenues 235,680 185,531 170,108
Operating expenses 58,874 33,560 29,488
Net operating income $ 176,806 $ 151,971 $ 140,620