XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Unsecured Senior Notes and Components of Debt
The components of term debt are summarized as follows:
Term DebtSeptember 30, 2023December 31, 2022Fixed Rate
Variable Rate (2)
Maturity Dates
Secured fixed-rate (1)
$402,896 $521,820 
2.67% - 4.56%
April 2025 - February 2030
Secured variable-rate (1)
880,438 772,604 
6.32% - 6.81%
November 2023 - September 2030
Unsecured fixed-rate7,536,633 4,240,376 
2.20% - 5.70%
January 2025 - March 2032
Unsecured variable-rate1,848,367 884,624 
6.26% - 6.27%
January 2024 - January 2028
Total10,668,334 6,419,424 
Less: Discount on unsecured senior notes (3)
(284,906)— 
Less: Unamortized debt issuance costs(54,349)(32,962)
Total$10,329,079 $6,386,462 
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.
(2) Basis rates include Adjusted Term SOFR and Adjusted Daily Simple SOFR.
(3) Unsecured senior notes from the Life Storage Merger were recorded at fair value, resulting in a discount to be amortized over the term of the debt.
Schedule of Maturities of Notes Payable
The following table summarizes the scheduled maturities of term debt, excluding available extensions, at September 30, 2023:
2023$248,250 
20241,335,000 
2025789,920 
20261,409,581 
20271,318,350 
20281,029,300 
20291,543,074 
20301,344,859 
20311,050,000 
2032600,000 
$10,668,334 
Schedule of Information on Lines of Credit The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:
As of September 30, 2023
Revolving Lines of CreditAmount DrawnCapacityInterest RateMaturity
Basis Rate (1)
Credit Line 1 (2)
$— $140,000 6.66%7/1/2026
SOFR plus 1.35%
Credit Line 2 (3)(4)
623,000 2,000,000 6.19%6/22/2027
ASOFR plus 0.775%
$623,000 $2,140,000 
(1) Term SOFR or Daily Simple SOFR
(2) Secured by mortgages on certain real estate assets. On January 13, 2023, the maturity date was extended to July 1, 2026 with one extension of one year available.
(3) Unsecured. On June 22, 2023, the maturity date was extended to June 22, 2027 with two six-month extensions available. On August 11, 2023, the capacity was increased by $60.0 million.
(4) Basis Rate as of September 30, 2023. Rate is subject to change based on the Company's investment grade rating.