XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net income $ 424,190 $ 465,551
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 157,576 136,973
Amortization of deferred financing costs 5,470 3,933
Non-cash lease expense 942 939
Compensation expense related to stock-based awards 12,439 9,787
Accrual of interest income added to principal of debt securities and notes receivable (16,200) (19,235)
Gain on real estate transactions 0 (14,249)
Distributions from unconsolidated real estate ventures 7,594 6,204
Changes in operating assets and liabilities:    
Other assets (28,129) 15,789
Accounts payable and accrued expenses 36,234 28,646
Other liabilities 29,411 6,049
Net cash provided by operating activities 629,527 640,387
Cash flows from investing activities:    
Acquisition of real estate assets (127,416) (438,287)
Cash paid for business combination 0 (157,301)
Development and redevelopment of real estate assets (37,244) (29,256)
Proceeds from sale of real estate assets and investments in real estate ventures 1,046 39,367
Investment in unconsolidated real estate entities (171,126) (76,339)
Return of investment in unconsolidated real estate ventures 0 342
Issuance and purchase of notes receivable (124,103) (204,930)
Principal payments received from notes receivable 46,466 223,773
Proceeds from sale of notes receivable 60,696 82,115
Purchase of equipment and fixtures (5,905) (9,512)
Net cash used in investing activities (357,586) (570,028)
Cash flows from financing activities:    
Proceeds from notes payable and revolving lines of credit 2,479,592 1,948,657
Principal payments on notes payable and revolving lines of credit (3,246,378) (1,915,531)
Proceeds from issuance of public bonds, net 950,000 400,000
Deferred financing costs (28,151) (6,713)
Repurchase of common stock 0 (63,008)
Redemption of Operating Partnership units held by noncontrolling interests 0 (3,504)
Redemption of Preferred Units for cash (5,000) (4,500)
Dividends paid on common stock (438,783) (403,551)
Distributions to noncontrolling interests (28,043) (28,237)
Net cash used in financing activities (316,763) (76,387)
Net decrease in cash, cash equivalents, and restricted cash (44,822) (6,028)
Cash, cash equivalents, and restricted cash, beginning of the period 97,735 76,194
Cash, cash equivalents, and restricted cash, end of the period 52,913 70,166
Cash and cash equivalents 50,644 58,729
Restricted cash 2,269 11,437
Total 52,913 70,166
Supplemental schedule of cash flow information    
Interest paid 150,459 82,381
Income taxes paid 1,910 9,116
Redemption of Operating Partnership units held by noncontrolling interests for common stock    
Noncontrolling interests in Operating Partnership 116,336 0
Common stock and paid-in capital (11,336) 0
Noncontrolling interests in Operating Partnership Note Receivable Payoff (100,000) 0
OP Unit Redemption - Cash Proceeds (5,000) 0
Acquisition and establishment of operating lease right of use assets and lease liabilities    
Real estate assets - operating lease right-of-use assets 0 1,689
Operating lease liabilities 0 (1,689)
Acquisitions of real estate assets    
Real estate assets, net 0 48,535
Value of equity issued 0 (40,965)
Net Liabilities Assumed 0 0
Investment in unconsolidated real estate ventures 0 (747)
Accrued construction costs and capital expenditures    
Acquisition of real estate assets 4,503 987
Accounts payable and accrued expenses (4,503) (987)
Redemption of Preferred Operating Partnership units for common stock    
Preferred Operating Partnership units 33,403 0
Additional paid-in capital (33,403) 0
Preferred OP Units    
Issuance of OP and Preferred OP units in conjunction with business combination    
OP units issued 0 (6,000)
Common OP Units    
Issuance of OP and Preferred OP units in conjunction with business combination    
OP units issued $ 0 $ (16,000)