XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Investments in Unconsolidated Real Estate Entities (Tables)
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of investments in unconsolidated real estate ventures
Net investments in unconsolidated real estate ventures and cash distributions in unconsolidated real estate ventures consist of the following:
 Number of StoresEquity Ownership %
Excess Profit % (1)
June 30,December 31,
 20232022
PRISA Self Storage LLC 844%4%$8,487 $8,596 
Storage Portfolio II JV LLC 3610%30%(7,628)(7,200)
Storage Portfolio IV JV LLC3210%30%48,511 49,139 
Storage Portfolio I LLC 2434%49%(42,000)(41,372)
PR II EXR JV LLC2325%25%109,014 110,172 
ESS-CA TIVS JV LP1655%60%29,938 30,778 
VRS Self Storage, LLC 1645%54%(15,922)(15,399)
ARA-EXR JV LLC1210%30%18,982 19,137 
ESS-NYFL JV LP1116%24%11,031 11,332 
Extra Space Northern Properties Six LLC1010%35%(3,633)(3,382)
Alan Jathoo JV LLC910%10%7,313 7,414 
ESS Bristol Investments LLC810%30%2,017 2,110 
ESS - BGO Atlanta GA JV LLC820%35%35,185 30,467 
ESS - BGO Storage JV I LLC620%35%22,781 7,466 
Storage Portfolio V JV LLC610%30%9,416 9,517 
PR EXR Self Storage, LLC525%40%57,984 58,476 
Storage Portfolio III JV LLC510%30%5,419 5,467 
Other unconsolidated real estate ventures12
20-50%
20-50%
31,697 32,342 
SmartStop Self Storage REIT, Inc. Preferred Stock (2)
n/an/an/a200,000 200,000 
Strategic Storage Trust VI, Inc. Preferred Stock (3)
n/an/an/a150,000 — 
Net Investments in and Cash distributions in unconsolidated real estate entities323$678,592 $515,060 
(1)    Includes pro-rata equity ownership share and maximum potential promoted interest.
(2)    In October 2019, the Company invested $200,000 in shares of convertible preferred stock of SmartStop Self Storage REIT, Inc. ("SmartStop") with a dividend rate of 6.25% per annum, subject to increase after five years. The preferred shares are generally not redeemable for five years, except in the case of a change of control or initial listing of SmartStop. Dividend income from this investment is included on the equity in earnings and dividend income from unconsolidated real estate entities line on the Company's condensed consolidated statements of operations.
(3)    In May 2023, the Company invested $150,000 in shares of convertible preferred stock of Strategic Storage Trust VI, Inc. ("Strategic Storage") with a dividend rate of 8.35% per annum, subject to increase after five years. The preferred shares are generally not redeemable for three years, except in the case of a change of control or initial listing of Strategic Storage Trust VI, Inc.. Dividend income from this investment is included on the equity in earnings and dividend income from unconsolidated real estate entities line on the Company's condensed consolidated statements of operations.