XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions and Dispositions (Tables)
6 Months Ended
Jun. 30, 2023
Real Estate [Abstract]  
Schedule of Operating Properties Acquired All store acquisitions are considered asset acquisitions under ASU 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business."
Total
PeriodNumber of StoresCash PaidFinance Lease LiabilityInvestments in Real Estate VenturesNet Liabilities/ (Assets) AssumedValue of Equity IssuedReal estate assets
Q2 2023332,888 — — 26 — 32,914 
Q1 2023113,111 — — — 13,117 
Total 20234$45,999 $ $ $32 $ $46,031 
Q2 202215220,933 6,823 — 811 — 228,567 
Q1 202214185,910 — 747 274 40,965 227,896 
Total 202229$406,843 $6,823 $747 $1,085 $40,965 $456,463 
Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of the assets acquired and liabilities assumed at the acquisition date.

Cash and cash equivalents$175 
Fixed assets6,411 
Developed technology500 
Trademarks500 
Customer relationships1,870 
Other assets125 
Accounts payables and accrued liabilities assumed(1,090)
Nets asset acquired8,491 
Goodwill170,811 
Total assets acquired$179,302 
Revenues and Earnings of Acquired Company
The following table summarizes the revenues and earnings related to Bargold since the acquisition date of June 1, 2022, which are included in the Company's consolidated statement of operations for the year ended December 31, 2022:

Total revenues$9,374 
Net income from operations$1,718 
Net income was excluded as it was impracticable to report expenses due to the lack of historical accrual basis accounting.
For the Year Ended December 31, 2022For the Year Ended December 31, 2021
Pro FormaPro Forma
Total revenues$1,930,816 $1,592,021