XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net income $ 208,878 $ 217,717
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 78,490 67,906
Amortization of deferred financing costs 2,604 1,984
Non-cash lease expense 462 474
Compensation expense related to stock-based awards 5,499 4,542
Accrual of interest income added to principal of debt securities and notes receivable (8,574) (9,951)
Distributions from unconsolidated real estate ventures 3,789 2,795
Changes in operating assets and liabilities:    
Other assets (2,650) (6,209)
Accounts payable and accrued expenses 4,724 (7,665)
Other liabilities (11,573) 15,872
Net cash provided by operating activities 281,649 287,465
Cash flows from investing activities:    
Acquisition of real estate assets (47,296) (195,805)
Development and redevelopment of real estate assets (16,762) (14,716)
Investment in unconsolidated real estate entities (21,062) (4,321)
Return of investment in unconsolidated real estate ventures 0 342
Issuance and purchase of notes receivable (58,378) (134,408)
Principal payments received from notes receivable 21,828 195,803
Proceeds from sale of notes receivable 39,261 39,718
Purchase of equipment and fixtures (3,930) (7,985)
Net cash used in investing activities (86,339) (121,372)
Cash flows from financing activities:    
Proceeds from notes payable and revolving lines of credit 1,381,592 889,829
Principal payments on notes payable and revolving lines of credit (1,879,049) (1,230,924)
Proceeds from issuance of public bonds, net 500,000 400,000
Deferred financing costs (6,080) (5,842)
Redemption of Operating Partnership units held by noncontrolling interests 0 (2,672)
Redemption of Preferred Units for cash (5,000) (3,375)
Dividends paid on common stock (219,988) (202,527)
Distributions to noncontrolling interests (14,078) (14,110)
Net cash used in financing activities (242,603) (169,621)
Net decrease in cash, cash equivalents, and restricted cash (47,293) (3,528)
Cash, cash equivalents, and restricted cash, beginning of the period 97,735 76,194
Cash, cash equivalents, and restricted cash, end of the period 50,442 72,666
Cash and cash equivalents 47,951 65,978
Restricted cash 2,491 6,688
Total 50,442 72,666
Supplemental schedule of cash flow information    
Interest paid 78,656 43,197
Income taxes paid 1,910 703
Acquisition and establishment of operating lease right of use assets and lease liabilities    
Real estate assets - operating lease right-of-use assets 0 1,440
Operating lease liabilities 0 (1,440)
Acquisitions of real estate assets    
Real estate assets, net 0 40,492
Value of equity issued 0 (40,965)
Net Liabilities Assumed 0 (274)
Investment in unconsolidated real estate ventures 0 747
Accrued construction costs and capital expenditures    
Acquisition of real estate assets 1,752 2,236
Accounts payable and accrued expenses (1,752) (2,236)
Redemption of Preferred Operating Partnership units for common stock    
Preferred Operating Partnership units 33,403 0
Additional paid-in capital $ (33,403) $ 0