XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Components of Debt
The components of term debt are summarized as follows:
Term DebtSeptember 30, 2022December 31, 2021Fixed Rate
Variable Rate (2)
Maturity Dates
Secured fixed-rate (1)
$526,722 $930,830 
2.46% - 4.50%
February 2023 - February 2030
Secured variable-rate (1)
774,375 392,679 
4.04% - 4.48%
August 2023 - September 2030
Unsecured fixed-rate3,840,376 3,575,000 
2.35% - 4.39%
January 2025 - March 2032
Unsecured variable-rate1,284,624 550,000 
4.09% - 4.39%
February 2024 - July 2029
Total6,426,097 5,448,509 
Less: Unamortized debt issuance costs(32,563)(25,762)
Total$6,393,534 $5,422,747 
(1) The loans are collateralized by mortgages on real estate assets and the assignment of rents.
(2) Basis rates include 30-day USD LIBOR, Term SOFR and Daily Simple SOFR.
Schedule of Maturities of Notes Payable The following table summarizes the scheduled maturities of term debt, excluding available extensions, at September 30, 2022:
2022$— 
2023391,725 
2024425,000 
2025711,202 
2026807,815 
Thereafter4,090,355 
$6,426,097 
Schedule of Information on Lines of Credit
As of September 30, 2022, the terms of the Second Amended and Restated Credit Agreement dated June 22, 2021 (the "Credit Agreement") are as follows:
Debt CapacityMaturity Date
Revolving Credit Facility$1,250,000 June 2025
Tranche 1 Term Loan Facility (1)
400,000 January 2027
Tranche 2 Term Loan Facility (1)
425,000 October 2026
Tranche 3 Term Loan Facility (1)
245,000 January 2025
Tranche 4 Term Loan Facility (1)
255,000 June 2026
Tranche 5 Term Loan Facility (1)
425,000 February 2024
Tranche 6 Term Loan Facility (1)
175,000 January 2028
Tranche 7 Term Loan Facility (1)
425,000 July 2029
$3,600,000 
(1) The term loan amounts have been fully drawn as of September 30, 2022.
The following table presents information on the Company’s lines of credit, the proceeds of which are used to repay debt and for general corporate purposes, for the periods indicated:
As of September 30, 2022
Revolving Lines of CreditAmount DrawnCapacityInterest RateMaturity
Basis Rate (1)
Credit Line 1 (2)
$15,000 $140,000 4.3%7/1/2023
SOFR plus 1.35%
Credit Line 2 (3)(4)
585,000 1,250,000 3.9%6/20/2025
SOFR plus 0.95%
$600,000 $1,390,000 
(1) Daily Simple SOFR
(2) Secured by mortgages on certain real estate assets. No remaining extensions available.
(3) Unsecured. Two six-month extensions available.
(4) Basis Rate as of September 30, 2022. Rate is subject to change based on the Company's investment grade rating.