XML 115 R101.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information - Schedule of Financial Information of Business Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Revenues $ 1,577,362 $ 1,356,212 $ 1,308,454
Operating expenses 742,169 708,147 674,701
Net operating income 975,953 666,140 634,958
Property management fees and other income 66,264 52,129 49,890
General and administrative expense (102,194) (96,594) (89,418)
Depreciation and amortization expense (241,879) (224,444) (219,857)
Gain on real estate transactions 140,760 18,075 1,205
Interest expense (166,183) (168,626) (186,526)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes 0 (3,675) (4,742)
Interest income 49,703 15,192 7,467
Equity in earnings and dividend income from unconsolidated real estate entities 32,358 22,361 11,274
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partner's interest 6,251 0 0
Income tax expense (20,324) (13,810) (11,308)
Net income 877,758 517,582 451,123
Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 1,511,098 1,304,083 1,258,564
Operating expenses 398,096 387,109 365,426
Net operating income 1,113,002 916,974 893,138
Operating Segments | Self-Storage Operations      
Segment Reporting Information [Line Items]      
Revenues 1,340,990 1,157,522 1,130,177
Operating expenses 368,608 360,615 336,050
Net operating income 972,382 796,907 794,127
Operating Segments | Tenant Reinsurance      
Segment Reporting Information [Line Items]      
Revenues 170,108 146,561 128,387
Operating expenses 29,488 26,494 29,376
Net operating income $ 140,620 $ 120,067 $ 99,011