XML 69 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information - Schedule of Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]                
Revenues: $ 412,492     $ 343,024     $ 1,149,979 $ 1,002,722
Operating expenses: 186,214     179,817     549,682 532,331
Net operating income: 226,278     163,207     664,180 470,391
Management fees and other income 16,879     13,307     47,320 38,299
General and administrative expense (24,395)     (23,894)     (74,276) (72,242)
Depreciation and amortization expense (61,516)     (56,412)     (179,685) (167,705)
Gain on real estate transactions 0     0     63,883 0
Interest expense (39,670)     (42,213)     (120,605) (127,610)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes 0     (1,233)     0 (3,675)
Interest income 11,729     3,145     36,871 6,488
Equity in earnings and dividend income from unconsolidated real estate entities 8,255     5,605     23,533 15,692
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of joint venture partner's interest 0     0     6,251 0
Income tax expense (6,772)     (4,657)     (16,330) (10,013)
Net income 199,820 $ 178,579 $ 215,501 123,854 $ 111,257 $ 116,162 593,900 351,273
Operating Segments                
Segment Reporting Information [Line Items]                
Revenues: 395,613     329,717     1,102,659 964,423
Operating expenses: 100,303     99,511     295,721 292,384
Net operating income: 295,310     230,206     806,938 672,039
Self-Storage Operations | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues: 351,355     290,423     976,448 856,438
Operating expenses: 92,794     92,322     274,316 271,659
Net operating income: 258,561     198,101     702,132 584,779
Tenant Reinsurance | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues: 44,258     39,294     126,211 107,985
Operating expenses: 7,509     7,189     21,405 20,725
Net operating income: $ 36,749     $ 32,105     $ 104,806 $ 87,260