XML 22 R8.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net income $ 517,582 $ 451,123 $ 447,080
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 224,444 219,857 209,050
Amortization of deferred financing costs 9,386 11,989 14,286
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes 3,675 4,742 4,687
Non-cash lease expense 1,173 1,064  
Compensation expense related to stock-based awards 16,281 13,051 11,176
Accrual of interest income added to principal of debt securities and notes receivable (8,059) 0 0
Gain on real estate transactions (18,075) (1,205) (30,807)
Distributions from unconsolidated real estate ventures in excess of earnings 6,893 6,358 6,867
Changes in operating assets and liabilities:      
Other assets (19,674) (12,482) (1,664)
Accounts payable and accrued expenses 17,974 15,522 2,736
Other liabilities 19,632 (2,333) 14,384
Net cash provided by operating activities 771,232 707,686 677,795
Cash flows from investing activities:      
Acquisition of real estate assets (320,148) (349,494) (426,388)
Development and redevelopment of real estate assets (67,300) (53,717) (60,677)
Proceeds from sale of real estate assets 44,024 11,254 52,458
Investment in unconsolidated real estate entities (64,792) (197,759) (65,500)
Return of investment in unconsolidated real estate ventures 371 3,982 49,130
Issuance and purchase of notes receivable (313,355) (185,993) (13,850)
Investment in debt securities (300,000) 0 0
Proceeds from sale of notes receivable 62,764 0 0
Principal payments received from notes receivable 10,102 157,861 25,226
Purchase of equipment and fixtures (7,093) (7,764) (4,297)
Net cash used in investing activities (955,427) (621,630) (443,898)
Cash flows from financing activities:      
Proceeds from the sale of common stock, net of offering costs 103,468 198,827 90,231
Proceeds from notes payable and revolving lines of credit 3,281,000 2,214,000 1,413,030
Principal payments on notes payable and revolving lines of credit (2,014,730) (1,977,805) (1,109,854)
Principal payments on notes payable to trusts 0 (30,928) (88,662)
Deferred financing costs (4,052) (2,986) (12,302)
Repurchase of exchangeable senior notes (575,000) 0 (80,270)
Net proceeds from exercise of stock options 4,759 3,063 1,169
Repurchase of common stock (67,873) 0 0
Proceeds from principal payments on note receivable collateralized by Preferred OP Units 16,213 0 0
Redemption of Operating Partnership units held by noncontrolling interests (1,000) 0 (2,558)
Contributions from noncontrolling interests 66 173 122
Dividends paid on common stock (467,765) (458,114) (424,907)
Distributions to noncontrolling interests (33,615) (34,243) (33,250)
Net cash provided by (used in) financing activities 241,471 (88,013) (247,251)
Net increase (decrease) in cash, cash equivalents, and restricted cash 57,276 (1,957) (13,354)
Cash, cash equivalents, and restricted cash, beginning of the period 70,733 72,690 86,044
Cash, cash equivalents, and restricted cash, end of the period 128,009 70,733 72,690
Supplemental schedule of cash flow information      
Interest paid 159,597 174,155 159,474
Income taxes paid 5,181 10,359 730
Redemption of Operating Partnership units held by noncontrolling interests for common stock      
Noncontrolling interests in Operating Partnership (4,005) (13,057) (1,337)
Common stock and paid-in capital 4,005 13,057 1,337
Establishment of operating lease right of use assets and lease liabilities      
Real estate assets - operating lease right-of-use assets 8,014 277,557  
Operating lease liabilities (8,014) (286,914)  
Accounts payable and accrued expenses 0 9,357  
Acquisitions of real estate assets      
Real estate assets, net (41,491) 21,066 88,842
Value of Operating Partnership units issued 0 0 (1,877)
Notes payable assumed 0 (17,157) (87,500)
Investment in unconsolidated real estate ventures 0 (2,780) 535
Finance lease liability 41,491 0 0
Net liabilities assumed 0 (1,129) 0
Accrued construction costs and capital expenditures      
Acquisition of real estate assets 656 2,203 778
Development and redevelopment of real estate assets 0 1,601 554
Accounts payable and accrued expenses (656) (3,804) (1,332)
Contribution of Preferred OP Units to unconsolidated real estate venture      
Investments in unconsolidated real estate ventures 0 (28,022) 0
Value of Preferred Operating Partnership units issued 0 28,022 0
Redemption of Preferred Operating Partnership units for common stock      
Noncontrolling interests in Operating Partnership (2,724) 0 0
Common stock and paid-in capital 2,724 0 0
Issuance of Preferred OP Units for additional investment in unconsolidated real estate venture      
Conversion of Preferred Operating Units to Common Units $ 0 $ 4,374 $ 6,851