XML 65 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Schedule of Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]                
Revenues: $ 343,024     $ 337,505     $ 1,002,722 $ 972,653
Operating expenses: 179,817     174,867     532,331 503,545
Net operating income: 163,207     162,638     470,391 470,313
Management fees and other income 13,307     13,000     38,299 36,063
General and administrative expense (23,894)     (22,519)     (72,242) (68,548)
Depreciation and amortization expense (56,412)     (56,051)     (167,705) (165,116)
Gain on real estate transactions 0     0     0 1,205
Interest expense (42,213)     (46,908)     (127,610) (141,716)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,233)     (1,186)     (3,675) (3,533)
Interest income 3,145     2,799     6,488 5,905
Equity in earnings and dividend income from unconsolidated real estate entities 5,605     2,704     15,692 8,455
Income tax expense (4,657)     (4,052)     (10,013) (8,580)
Net income 123,854 $ 111,256 $ 116,162 115,995 $ 112,689 $ 102,160 351,273 330,844
Operating Segments                
Segment Reporting Information [Line Items]                
Revenues: 329,717     324,505     964,423 936,590
Operating expenses: 99,511     96,297     292,384 269,881
Net operating income: 230,206     228,208     672,039 666,709
Self-Storage Operations | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues: 290,423     290,917     856,438 841,504
Operating expenses: 92,322     88,653     271,659 248,288
Net operating income: 198,101     202,264     584,779 593,216
Tenant Reinsurance | Operating Segments                
Segment Reporting Information [Line Items]                
Revenues: 39,294     33,588     107,985 95,086
Operating expenses: 7,189     7,644     20,725 21,593
Net operating income: $ 32,105     $ 25,944     $ 87,260 $ 73,493