XML 65 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Schedule of Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting Information [Line Items]            
Revenues: $ 327,246   $ 323,602   $ 659,698 $ 635,148
Operating expenses: 177,253   165,609   352,514 328,678
Income from operations 149,993   159,198   307,184 307,675
Management fees and other income 12,856   12,317   24,992 23,063
General and administrative expense (25,337)   (23,351)   (48,348) (46,029)
Depreciation and amortization expense (56,018)   (54,406)   (111,293) (109,065)
Interest expense (41,039)   (47,448)   (85,397) (94,808)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,233)   (1,185)   (2,442) (2,347)
Interest income 1,669   1,718   3,343 3,106
Equity in earnings and dividend income from unconsolidated real estate entities 5,044   3,121   10,087 5,751
Income tax expense (3,177)   (2,715)   (5,356) (4,528)
Net income 111,257 $ 116,162 112,689 $ 102,160 227,419 214,849
Operating Segments            
Segment Reporting Information [Line Items]            
Revenues: 314,390   311,285   634,706 612,085
Operating expenses: 95,898   87,852   192,873 173,584
Income from operations 218,492   223,433   441,833 438,501
Self-Storage Operations | Operating Segments            
Segment Reporting Information [Line Items]            
Revenues: 279,312   279,584   566,015 550,587
Operating expenses: 89,040   80,870   179,337 159,635
Income from operations 190,272   198,714   386,678 390,952
Tenant Reinsurance | Operating Segments            
Segment Reporting Information [Line Items]            
Revenues: 35,078   31,701   68,691 61,498
Operating expenses: 6,858   6,982   13,536 13,949
Income from operations $ 28,220   $ 24,719   $ 55,155 $ 47,549