XML 37 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Financial Information of Business Segments Financial information for the Company’s business segments is set forth below:


 
Year Ended December 31,
 
2019
 
2018
 
2017
Revenues:
 
 
 
 
 
     Self-Storage Operations
$
1,130,177

 
$
1,039,340

 
$
967,229

     Tenant Reinsurance
128,387

 
115,507

 
98,401

          Total segment revenues
$
1,258,564

 
$
1,154,847

 
$
1,065,630

 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
     Self-Storage Operations
$
336,050

 
$
291,695

 
$
271,974

     Tenant Reinsurance
29,376

 
25,707

 
19,173

          Total segment operating expenses
$
365,426

 
$
317,402

 
$
291,147

 
 
 
 
 
 
Net operating income:
 
 
 
 
 
     Self-Storage Operations
$
794,127

 
$
747,645

 
$
695,255

     Tenant Reinsurance
99,011

 
89,800

 
79,228

          Total segment net operating income:
$
893,138

 
$
837,445

 
$
774,483

 
 
 
 
 
 
Total segment net operating income
$
893,138

 
$
837,445

 
$
774,483

Other components of net income (loss):
 
 
 
 
 
Property management fees and other income
49,890

 
41,757

 
39,379

General and administrative expense
(89,418
)
 
(81,256
)
 
(78,961
)
Depreciation and amortization expense
(219,857
)
 
(209,050
)
 
(193,296
)
Gain on real estate transactions and impairment of real estate
1,205

 
30,807

 
112,789

     Interest expense
(186,526
)
 
(178,436
)
 
(153,511
)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
(4,742
)
 
(4,687
)
 
(5,103
)
     Interest income
7,467

 
5,292

 
6,736

     Equity in earnings of unconsolidated real estate entities
11,274

 
14,452

 
15,331

     Income tax expense
(11,308
)
 
(9,244
)
 
(3,625
)
          Net income
$
451,123

 
$
447,080

 
$
514,222