XML 59 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease Costs
Following is information on our total lease costs as of the period indicated:
 
For the Year Ended December 31,
 
2019
 
 
Finance lease cost:
 
     Amortization of finance lease right-of-use assets
$
168

     Interest expense related to finance lease liabilities
290

Operating lease cost
20,268

Variable lease cost
5,068

Short-term lease cost
164

          Total lease cost
$
25,958

 
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
    Operating cash outflows for finance lease payments
$
231

    Operating cash outflows for operating lease payments
19,226

Total cash flows for lease liability measurement
$
19,457

 
 
Right-of-use assets obtained in exchange for new operating lease liabilities
$
277,557

Right-of-use assets obtained in exchange for new finance lease liabilities
$
8,050

 
 
Weighted average remaining lease term - finance leases (years)
46.9

Weighted average remaining lease term - operating leases (years)
14.7

Weighted average discount rate - finance leases
6.07
%
Weighted average discount rate - operating leases
3.65
%

Undiscounted Cash Flows on an Annual Basis, Operating Leases
The following table presents information about the Company’s undiscounted cash flows on an annual basis for operating and finance leases, including a reconciliation of the undiscounted cash flows to the finance lease and operating lease liabilities recognized in the Company’s consolidated balance sheets:
 
Operating
 
Finance
 
Total
2020
$
28,369

 
$
232

 
$
28,601

2021
28,628

 
237

 
28,865

2022
28,651

 
255

 
28,906

2023
28,707

 
255

 
28,962

2024
29,198

 
255

 
29,453

Thereafter
223,823

 
16,522

 
240,345

Total
$
367,376

 
$
17,756

 
$
385,132

Present value adjustments
(92,593
)
 
(12,918
)
 
(105,511
)
Lease liabilities
$
274,783

 
$
4,838

 
$
279,621



Undiscounted Cash Flows on an Annual Basis, Financing Leases
The following table presents information about the Company’s undiscounted cash flows on an annual basis for operating and finance leases, including a reconciliation of the undiscounted cash flows to the finance lease and operating lease liabilities recognized in the Company’s consolidated balance sheets:
 
Operating
 
Finance
 
Total
2020
$
28,369

 
$
232

 
$
28,601

2021
28,628

 
237

 
28,865

2022
28,651

 
255

 
28,906

2023
28,707

 
255

 
28,962

2024
29,198

 
255

 
29,453

Thereafter
223,823

 
16,522

 
240,345

Total
$
367,376

 
$
17,756

 
$
385,132

Present value adjustments
(92,593
)
 
(12,918
)
 
(105,511
)
Lease liabilities
$
274,783

 
$
4,838

 
$
279,621



Future Minimum Lease Payments Under Operating Leases The following table summarizes future minimum lease payments required under operating leases as of December 31, 2018:
2019
$
8,203

2020
8,307

2021
8,137

2022
7,837

2023
7,021

Thereafter
111,653

 
$
151,158