XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
Extra Space Storage Inc.
Schedule III
Real Estate and Accumulated Depreciation
(Dollars in thousands)
As of December 31, 2019
 
 
 
 
 Building and Improvements Initial Cost
 Adjustments and Costs to Land and Building Subsequent to Acquisition
 Gross carrying amount at December 31, 2019
 
Self - Storage Facilities by State:
Store Count
 
 Land Initial Cost
 
 Building and Improvements
 
Accumulated Depreciation
 Debt
 Land
 Total
AL
8
$
29,567

$
7,690

$
42,770

$
3,693

$
7,691

$
46,462

$
54,153

$
8,277

AZ
23
21,845

27,535

117,304

9,574

27,533

126,880

154,413

24,239

CA
165
531,406

539,355

1,166,591

109,246

540,043

1,275,149

1,815,192

264,874

CO
16
30,432

16,809

71,894

16,652

17,527

87,828

105,355

19,546

CT
7
23,557

9,875

50,966

4,766

9,874

55,733

65,607

9,934

FL
91
263,634

163,455

588,353

56,727

163,919

644,616

808,535

134,121

GA
63
85,820

83,742

406,477

27,502

83,726

433,995

517,721

60,262

HI
13
31,029

17,663

133,870

6,025

17,663

139,895

157,558

25,676

IL
37
50,669

45,435

234,396

25,785

44,888

260,728

305,616

43,160

IN
15
10,987

12,447

58,247

5,850

12,447

64,097

76,544

11,698

KS
1

366

1,897

866

366

2,763

3,129

1,087

KY
11
34,066

8,640

68,679

18,260

9,412

86,167

95,579

12,296

LA
2

6,114

8,541

1,312

6,115

9,852

15,967

4,221

MA
46
105,046

73,544

270,243

50,778

73,725

320,840

394,565

80,863

MD
32
118,007

99,147

284,253

16,756

97,180

302,976

400,156

70,387

MI
7
5,792

9,583

51,359

3,239

9,583

54,598

64,181

5,740

MN
5

7,377

50,057

514

7,377

50,571

57,948

2,585

MO
5

4,129

15,444

4,107

4,086

19,594

23,680

7,392

MS
3

2,420

20,849

1,450

2,420

22,299

24,719

2,635

NC
19
28,221

31,969

104,104

7,379

31,967

111,485

143,452

11,241

NH
2
5,938

754

4,054

1,278

817

5,269

6,086

2,388

NJ
59
155,754

134,032

560,512

41,422

137,258

598,708

735,966

129,970

NM
11
17,689

32,252

71,142

5,049

32,252

76,191

108,443

9,373

NV
14
37,557

15,252

74,376

4,671

15,252

79,047

94,299

10,422

NY
27
43,218

121,945

230,875

34,801

122,680

264,941

387,621

59,450

OH
17
34,470

17,788

50,493

6,733

17,787

57,227

75,014

13,318

OR
6
30,267

7,906

39,576

2,042

7,906

41,618

49,524

7,545

PA
18
34,475

24,297

149,144

12,297

23,589

162,149

185,738

24,480

RI
2
11,841

3,191

6,926

1,253

3,191

8,179

11,370

2,939

SC
23
43,543

37,075

135,760

10,029

37,076

145,788

182,864

22,598

TN
17
45,601

25,938

91,497

8,750

25,938

100,247

126,185

18,046

TX
100
213,291

169,160

648,128

57,365

169,012

705,641

874,653

112,790

UT
10
13,181

9,008

39,295

2,247

9,008

41,542

50,550

9,854

VA
46
163,675

139,318

414,335

19,385

139,319

433,719

573,038

69,063

WA
8
20,345

12,528

47,645

2,694

12,530

50,337

62,867

11,380

DC
1
8,762

14,394

18,172

429

14,394

18,601

32,995

1,824

Other corporate assets



2,202

138,483


140,685

140,685

40,298

Intangible tenant relationships and lease rights
 


132,000

2,932


134,932

134,932

127,712

Construction in Progress/Undeveloped Land
 

5,978


39,788

3,372

42,394

45,766


Right of use asset - finance lease (1)
 



8,050


8,050

8,050

168

Totals (1)
930
$
2,249,685

$
1,938,111

$
6,462,425

$
770,180

$
1,938,923

$
7,231,793

$
9,170,716

$
1,473,852



(1) No right-of-use assets related to operating leases are included in the ending net real estate assets information above. As of December 31, 2019, there was a right-of-use asset relating to a finance lease in the amount of $8,050 included in net real estate assets on the Company's consolidated balance sheets.
Activity in real estate facilities during the years ended December 31, 2019, 2018 and 2017 is as follows:
 
2019
 
2018
 
2017
Operating facilities
 
 
 
 
 
Balance at beginning of year
$
8,709,315

 
$
8,158,741

 
$
7,649,448

Acquisitions
303,588

 
459,223

 
628,391

Improvements
68,459

 
64,336

 
71,090

Transfers from construction in progress
59,614

 
49,449

 
19,079

Dispositions and other
(11,418
)
 
(22,434
)
 
(209,267
)
Balance at end of year
$
9,129,558

 
$
8,709,315

 
$
8,158,741

Accumulated depreciation:
 
 
 
 
 
Balance at beginning of year
$
1,262,438

 
$
1,060,060

 
$
900,861

Depreciation expense
212,202

 
203,030

 
185,903

Dispositions and other
(789
)
 
(652
)
 
(26,704
)
Balance at end of year
$
1,473,851

 
$
1,262,438

 
$
1,060,060

Real estate under development/redevelopment:
 
 
 
 
 
Balance at beginning of year
$
44,954

 
$
33,750

 
$
21,860

Current development
55,817

 
60,677

 
33,484

Transfers to operating facilities
(59,614
)
 
(49,449
)
 
(19,079
)
Dispositions and other

 
(24
)
 
(2,515
)
Balance at end of year
$
41,157

 
$
44,954

 
$
33,750

Net non-lease real estate assets (1)
$
7,696,864

 
$
7,491,831

 
$
7,132,431

(1) No right-of-use assets related to operating leases leases are included in the ending net real estate assets information above. As of December 31, 2019, there was a right-of-use asset relating to a finance lease in the amount of $8,050 included in net real estate assets on the Company's consolidated balance sheets.
As of December 31, 2019, the aggregate cost of real estate for U.S. federal income tax purposes was $7,721,422.