XML 51 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Information SEGMENT INFORMATION

The Company’s segment disclosures present the measure used by the chief operating decision makers ("CODMs") for purposes of assessing each segment’s performance. The Company’s CODMs are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company’s reportable operating segments. NOI for our self-storage operations represents total property revenue less direct property operating expenses. NOI for our tenant reinsurance segment represents tenant reinsurance revenues less tenant reinsurance expense.

The Company’s segments are comprised of two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The self-storage operations activities include rental operations of wholly-owned stores. The Company's consolidated revenues equal total segment revenues plus property management fees and other income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the stores operated by the Company. Excluded from segment revenues and net operating income is property management fees and other income.

For all periods presented, substantially all of our real estate assets, intangible assets, other assets, and accrued and other liabilities are associated with the self-storage operations segment. Financial information for the Company’s business segments is set forth below:


 
Year Ended December 31,
 
2019
 
2018
 
2017
Revenues:
 
 
 
 
 
     Self-Storage Operations
$
1,130,177

 
$
1,039,340

 
$
967,229

     Tenant Reinsurance
128,387

 
115,507

 
98,401

          Total segment revenues
$
1,258,564

 
$
1,154,847

 
$
1,065,630

 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
     Self-Storage Operations
$
336,050

 
$
291,695

 
$
271,974

     Tenant Reinsurance
29,376

 
25,707

 
19,173

          Total segment operating expenses
$
365,426

 
$
317,402

 
$
291,147

 
 
 
 
 
 
Net operating income:
 
 
 
 
 
     Self-Storage Operations
$
794,127

 
$
747,645

 
$
695,255

     Tenant Reinsurance
99,011

 
89,800

 
79,228

          Total segment net operating income:
$
893,138

 
$
837,445

 
$
774,483

 
 
 
 
 
 
Total segment net operating income
$
893,138

 
$
837,445

 
$
774,483

Other components of net income (loss):
 
 
 
 
 
Property management fees and other income
49,890

 
41,757

 
39,379

General and administrative expense
(89,418
)
 
(81,256
)
 
(78,961
)
Depreciation and amortization expense
(219,857
)
 
(209,050
)
 
(193,296
)
Gain on real estate transactions and impairment of real estate
1,205

 
30,807

 
112,789

     Interest expense
(186,526
)
 
(178,436
)
 
(153,511
)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
(4,742
)
 
(4,687
)
 
(5,103
)
     Interest income
7,467

 
5,292

 
6,736

     Equity in earnings of unconsolidated real estate entities
11,274

 
14,452

 
15,331

     Income tax expense
(11,308
)
 
(9,244
)
 
(3,625
)
          Net income
$
451,123

 
$
447,080

 
$
514,222