XML 54 R61.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Schedule of Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]                
Revenues: $ 337,505     $ 306,953     $ 972,653 $ 889,251
Operating expenses: 174,867     153,362     503,545 457,032
Income from operations 162,638     184,398     470,313 463,026
Management fees and other income 13,000     10,120     36,063 30,849
General and administrative expense (22,519)     (19,707)     (68,548) (62,822)
Depreciation and amortization expense (56,051)     (52,283)     (165,116) (155,924)
Gain on real estate transactions 0     30,807     1,205 30,807
Interest expense (46,908)     (45,926)     (141,716) (130,239)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,186)     (1,140)     (3,533) (3,525)
Interest income 2,799     1,371     5,905 3,997
Equity in earnings of unconsolidated real estate ventures 2,704     3,622     8,455 10,648
Income tax expense (4,052)     (2,638)     (8,580) (6,077)
Net income 115,995 $ 112,689 $ 102,160 139,687 $ 102,713 $ 95,430 330,844 337,830
Operating Segments                
Segment Reporting Information [Line Items]                
Revenues: 324,505     296,833     936,590 858,402
Operating expenses: 96,297     81,372     269,881 238,286
Income from operations 228,208     215,461     666,709 620,116
Operating Segments | Self-Storage Operations                
Segment Reporting Information [Line Items]                
Revenues: 290,917     266,728     841,504 772,742
Operating expenses: 88,653     73,652     248,288 219,488
Income from operations 202,264     193,076     593,216 553,254
Operating Segments | Tenant Reinsurance                
Segment Reporting Information [Line Items]                
Revenues: 33,588     30,105     95,086 85,660
Operating expenses: 7,644     7,720     21,593 18,798
Income from operations $ 25,944     $ 22,385     $ 73,493 $ 66,862