XML 71 R61.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information - Schedule of Financial Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]            
Revenues: $ 323,602   $ 296,813   $ 635,148 $ 582,298
Operating expenses: 165,609   152,097   328,678 303,670
Income from operations 159,198   144,716   307,675 278,628
Management fees and other income 12,317   10,164   23,063 20,729
General and administrative expense (23,351)   (21,651)   (46,029) (43,115)
Depreciation and amortization expense (54,406)   (51,892)   (109,065) (103,641)
Gain on real estate transactions 1,205   0   1,205 0
Interest expense (47,448)   (43,347)   (94,808) (84,313)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,185)   (1,176)   (2,347) (2,385)
Interest income 1,718   1,188   3,106 2,626
Equity in earnings of unconsolidated real estate ventures 3,121   3,429   5,751 7,026
Income tax expense (2,715)   (2,097)   (4,528) (3,439)
Net income 112,689 $ 102,160 102,713 $ 95,430 214,849 198,143
Operating Segments            
Segment Reporting Information [Line Items]            
Revenues: 311,285   286,649   612,085 561,569
Operating expenses: 87,852   78,554   173,584 156,914
Income from operations 223,433   208,095   438,501 404,655
Operating Segments | Self-Storage Operations            
Segment Reporting Information [Line Items]            
Revenues: 279,584   258,128   550,587 506,014
Operating expenses: 80,870   73,083   159,635 145,836
Income from operations 198,714   185,045   390,952 360,178
Operating Segments | Tenant Reinsurance            
Segment Reporting Information [Line Items]            
Revenues: 31,701   28,521   61,498 55,555
Operating expenses: 6,982   5,471   13,949 11,078
Income from operations $ 24,719   $ 23,050   $ 47,549 $ 44,477