XML 82 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Real Estate Ventures - Schedule of Investments in Unconsolidated Real Estate Ventures (Details)
$ in Thousands
2 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2018
USD ($)
store
Feb. 26, 2019
USD ($)
store
Dec. 31, 2018
USD ($)
store
property
joint_venture
Sep. 30, 2018
USD ($)
store
Jun. 30, 2018
USD ($)
store
Mar. 31, 2018
USD ($)
store
Dec. 31, 2017
USD ($)
store
Sep. 30, 2017
USD ($)
store
Jun. 30, 2017
USD ($)
store
Mar. 31, 2017
USD ($)
store
Dec. 31, 2018
USD ($)
store
property
joint_venture
Dec. 31, 2017
USD ($)
store
Nov. 30, 2017
Dec. 31, 2016
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     229               229      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 80,129       $ 70,091       $ 80,129 $ 70,091    
Number of joint ventures, not significant for separate disclosure | joint_venture     17               17      
Number of stores acquired | store     6 6 17 5 37 4 3 2 34 46    
Cash paid to acquire properties     $ 74,868 $ 71,989 $ 148,650 $ 70,171 $ 502,845 $ 29,919 $ 16,608 $ 25,541 $ 365,678 $ 574,913    
Loan assumed     $ 0 $ 0 $ 87,500 $ 0 $ 14,592 $ 0 $ 9,463 $ 0 $ 87,500 $ 24,055    
Minimum                            
Schedule of Equity Method Investments [Line Items]                            
Equity Ownership %     10.00%       10.00%       10.00% 10.00%   20.00%
Maximum                            
Schedule of Equity Method Investments [Line Items]                            
Equity Ownership %     50.00%       25.00%       50.00% 25.00%   50.00%
WICNN JV LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     7               7      
Equity Ownership %     10.00%               10.00%      
Excess Profit %     25.00%               25.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 26,885       $ 0       $ 26,885 $ 0    
VRS Self Storage, LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     16               16      
Equity Ownership %     45.00%               45.00%      
Excess Profit %     54.00%               54.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 18,281       19,467       $ 18,281 19,467    
PRISA Self Storage LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     85               85      
Equity Ownership %     4.00%               4.00%      
Excess Profit %     4.00%               4.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 9,334       9,638       $ 9,334 9,638    
Alan Jathoo JV LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     9               9      
Equity Ownership %     10.00%               10.00%      
Excess Profit %     10.00%               10.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 8,180       0       $ 8,180 0    
Extra Space West Two LLC (1)                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     5               5      
Equity Ownership %     5.00%               5.00%      
Excess Profit %     40.00%               40.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 3,818       3,939       $ 3,818 3,939    
ESS Bristol Investments LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     7               7      
Equity Ownership %     10.00%               10.00%      
Excess Profit %     28.00%               28.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 2,331       1,258       $ 2,331 1,258    
WCOT Self Storage LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     0               0      
Equity Ownership %     5.00%               5.00%      
Excess Profit %     20.00%               20.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 0       (357)       $ 0 (357)    
Number of stores acquired | store 14                          
Cash paid to acquire properties $ 115,797                          
Loan assumed $ 87,500                          
Extra Space West One LLC (1)                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     7               7      
Equity Ownership %     5.00%               5.00%      
Excess Profit %     40.00%               40.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ (1,038)       (900)       $ (1,038) (900)    
Extra Space Northern Properties Six LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     10               10      
Equity Ownership %     10.00%               10.00%      
Excess Profit %     35.00%               35.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ (1,700)       (1,279)       $ (1,700) (1,279)    
Storage Portfolio II JV LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     36               36      
Equity Ownership %     10.00%               10.00%   10.00%  
Excess Profit %     30.00%               30.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ (4,233)       (3,140)       $ (4,233) (3,140)    
Storage Portfolio I LLC                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     24               24      
Equity Ownership %     34.00%               34.00%      
Excess Profit %     49.00%               49.00%      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ (38,129)       11,495       $ (38,129) 11,495    
Other minority owned stores                            
Schedule of Equity Method Investments [Line Items]                            
Number of Stores | property     23               23      
Net Investments in and Cash distributions in unconsolidated real estate ventures     $ 56,400       $ 29,970       $ 56,400 $ 29,970    
Other minority owned stores | Minimum                            
Schedule of Equity Method Investments [Line Items]                            
Equity Ownership %     10.00%               10.00%      
Excess Profit %     19.00%               19.00%      
Other minority owned stores | Maximum                            
Schedule of Equity Method Investments [Line Items]                            
Equity Ownership %     50.00%               50.00%      
Excess Profit %     50.00%               50.00%      
Extra Space West One LLC and Extra Space Two LLC | Subsequent Event                            
Schedule of Equity Method Investments [Line Items]                            
Number of stores acquired | store   12                        
Cash paid to acquire properties   $ 172,515                        
Loan assumed   $ 17,157