XML 57 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation - (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Option Activity
A summary of stock option activity is as follows:
Options
Number of Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life (Years)
 
Aggregate Intrinsic Value as of December 31, 2018
Outstanding at December 31, 2015
572,629

 
$
24.42

 
 
 
 
Granted
35,800

 
85.99

 
 
 
 
Exercised
(97,855
)
 
14.75

 
 
 
 
Outstanding at December 31, 2016
510,574

 
$
30.60

 
 
 
 
Exercised
(38,418
)
 
32.94

 
 
 
 
Outstanding at December 31, 2017
472,156

 
$
30.41

 
 
 
 
Exercised
(54,575
)
 
21.45

 
 
 
 
Outstanding at December 31, 2018
417,581

 
$
31.58

 
2.78
 
$24,597
 
 
 
 
 
 
 
 
Vested and Expected to Vest
416,567

 
$
31.46

 
2.77
 
$24,587
Ending Exercisable
377,292

 
$
26.72

 
2.35
 
$24,057
Schedule of Weighted Average Assumptions Used to Estimate Fair Value of Awards
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
 
For the Year Ended December 31,
 
 
 
2016
Expected volatility
 
 
37.0%
Dividend yield
 
 
3.6%
Risk-free interest rate
 
 
1.3%
Average expected term (years)
 
 
5
The Company estimated the fair value of the PSUs as of the grant date, using the closing trading price of the Company's common stock on the grant date to value the FFO Target portion. A Monte Carlo simulation model was used to calculate the fair value of the TSR Target portion of the PSUs, using the following assumptions:
 
 
For the Year Ended December 31,
 
 
2018
 
2017
Intrinsic value
 
$5,321
 
$2,630
Compensation cost
 
$1,873
 
$840
Risk-free rate
 
2.37%
 
1.62%
Volatility
 
22.6%
 
21.4%
Expected term (in years)
 
2.9
 
2.8
Dividend yield
 
—%
 
—%
Unrecognized compensation cost
 
$2,739
 
$1,681
Term over which unrecognized compensation cost recognized
 
2
 
2
Schedule of Stock Options Outstanding and Exercisable
A summary of stock options outstanding and exercisable as of December 31, 2018, is as follows:
 
 
Options Outstanding
 
Options Exercisable
Exercise Price
 
Shares
 
Weighted Average Remaining Contractual Life
 
Weighted Average Exercise Price
 
Shares
 
Weighted Average Exercise Price
$6.22 - $6.22
 
139,250

 
0.13
 
$
6.22

 
139,250

 
$
6.22

$11.59 - $11.59
 
20,080

 
1.13
 
11.59

 
20,080

 
11.59

$12.21 - $12.21
 
77,400

 
1.18
 
12.21

 
77,400

 
12.21

$19.6 - $28.79
 
29,469

 
2.65
 
23.56

 
29,469

 
23.56

$38.4 - $38.4
 
10,360

 
4.14
 
38.4

 
10,360

 
38.40

$47.5 - $47.5
 
17,687

 
5.13
 
47.5

 
17,687

 
47.50

$65.36 - $65.36
 
20,395

 
6.15
 
65.36

 
15,297

 
65.36

$65.45 - $65.45
 
17,140

 
6.13
 
65.45

 
12,345

 
65.45

$73.52 - $73.52
 
50,000

 
6.58
 
73.52

 
37,500

 
73.52

$85.99 - $85.99
 
35,800

 
7.15
 
85.99

 
17,904

 
85.99


 
417,581

 
2.78
 
$
31.58

 
377,292

 
$
26.72

Summary of Company's Employee and Director Share Grant Activity
A summary of the Company’s employee and director share grant activity is as follows:
Restricted Stock Grants
Shares
 
Weighted-Average Grant-Date Fair Value
Unreleased at December 31, 2015
318,409

 
$
55.75

Granted
119,931

 
87.61

Released
(128,808
)
 
50.05

Cancelled
(9,947
)
 
67.36

Unreleased at December 31, 2016
299,585

 
$
70.57

Granted
95,392

 
74.49

Released
(120,323
)
 
63.95

Cancelled
(8,179
)
 
77.25

Unreleased at December 31, 2017
266,475

 
$
74.76

Granted
85,066

 
86.14

Released
(116,656
)
 
72.38

Cancelled
(11,771
)
 
80.96

Unreleased at December 31, 2018
223,114

 
$
80.02

Schedule of Nonvested Performance-based Units Activity
A summary of the PSU activity is as follows:

Performance-Based Stock Units
 
Units
 
Weighted-Average Grant-Date Fair Value
Unvested at December 31, 2016
 

 
$

Granted
 
30,071

 
83.84

Unvested at December 31, 2017
 
30,071

 
$
83.84

Granted
 
28,735

 
96.19

Unvested at December 31, 2018
 
58,806

 
$
89.87