XML 42 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

The Company’s segment disclosures present the measure used by the chief operating decision makers ("CODMs") for purposes of assessing each segment’s performance. The Company’s CODMs are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company’s reportable operating segments. NOI for our self-storage operations represents total property revenue less direct property operating expenses. NOI for our tenant reinsurance segment represents tenant reinsurance revenues less tenant reinsurance expense.

The Company’s segments, prior to 2017, were comprised of three reportable segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Based on how the CODMs reviews performance and makes decisions, the Company realigned its segments into two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The self-storage operations activities include rental operations of wholly-owned stores. The Company's consolidated revenues equal total segment revenues plus property management fees and other income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the stores operated by the Company. Excluded from segment revenues and net operating income is property management fees and other income.

For all periods presented, substantially all of our real estate assets, intangible assets, other assets, and accrued and other liabilities are associated with the self-storage operations segment. The prior periods have been restated to conform to the current presentation. Financial information for the Company’s business segments is set forth below:


 
Year Ended December 31,
 
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
     Self-Storage Operations
$
1,039,340

 
$
967,229

 
$
864,742

     Tenant Reinsurance
115,507

 
98,401

 
87,291

          Total segment revenues
1,154,847

 
1,065,630

 
$
952,033

 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
     Self-Storage Operations
$
291,695

 
$
271,974

 
$
250,005

     Tenant Reinsurance
25,707

 
19,173

 
15,555

          Total segment operating expenses
$
317,402

 
$
291,147

 
$
265,560

 
 
 
 
 
 
Net operating income:
 
 
 
 
 
     Self-Storage Operations
747,645

 
695,255

 
$
614,737

     Tenant Reinsurance
89,800

 
79,228

 
71,736

          Total segment net operating income:
$
837,445

 
$
774,483

 
$
686,473

 
 
 
 
 
 
Total segment net operating income
$
837,445

 
$
774,483

 
$
686,473

Other components of net income (loss):
 
 
 
 
 
Property management fees and other income
41,757

 
39,379

 
39,842

General and administrative expense
(81,256
)
 
(78,961
)
 
(81,806
)
Depreciation and amortization expense
(209,050
)
 
(193,296
)
 
(182,560
)
Acquisition and other related costs(1)

 

 
(12,111
)
Gain on real estate transactions, earnout from prior acquisitions and impairment of real estate
30,807

 
112,789

 
8,465

     Interest expense
(178,436
)
 
(153,511
)
 
(133,479
)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
(4,687
)
 
(5,103
)
 
(4,980
)
     Interest income
5,292

 
6,736

 
10,998

     Equity in earnings of unconsolidated real estate ventures
14,452

 
15,331

 
12,895

Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and purchase of partners' interests

 

 
69,199

     Income tax expense
(9,244
)
 
(3,625
)
 
(15,847
)
          Net income
$
447,080

 
$
514,222

 
$
397,089


(1)    Beginning January 1, 2017, acquisition related costs have been capitalized due to the adoption of ASU 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business."