XML 76 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Financial Information of Business Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Operating expenses: $ 153,362 $ 144,275 $ 457,032 $ 422,676
Income from operations 153,591 139,881 432,219 400,491
General and administrative expense (19,707) (19,498) (62,822) (60,171)
Gain (loss) on real estate transactions and impairment of real estate 30,807 0 30,807 (6,019)
Interest expense (45,926) (39,766) (130,239) (113,192)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,140) (1,268) (3,525) (3,827)
Interest income 1,371 1,401 3,997 5,201
Equity in earnings of unconsolidated real estate ventures 3,622 3,990 10,648 11,407
Income tax expense (2,638) (3,163) (6,077) (9,154)
Net income 139,687 101,075 337,830 284,907
Operating Segments        
Segment Reporting Information [Line Items]        
Revenues: 296,833 274,471 858,402 793,928
Operating expenses: 81,372 76,702 238,286 218,366
Income from operations 215,461 197,769 620,116 575,562
Property management fees and other income 10,120 9,685 30,849 29,239
General and administrative expense (19,707) (19,498) (62,822) (60,171)
Depreciation and amortization expense (52,283) (48,075) (155,924) (144,139)
Gain (loss) on real estate transactions and impairment of real estate 30,807 0 30,807 (6,019)
Interest expense (45,926) (39,766) (130,239) (113,192)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,140) (1,268) (3,525) (3,827)
Interest income 1,371 1,401 3,997 5,201
Equity in earnings of unconsolidated real estate ventures 3,622 3,990 10,648 11,407
Income tax expense (2,638) (3,163) (6,077) (9,154)
Net income 139,687 101,075 337,830 284,907
Operating Segments | Self-Storage Operations        
Segment Reporting Information [Line Items]        
Revenues: 266,728 248,589 772,742 720,878
Operating expenses: 73,652 70,430 219,488 204,370
Income from operations 193,076 178,159 553,254 516,508
Operating Segments | Tenant Reinsurance        
Segment Reporting Information [Line Items]        
Revenues: 30,105 25,882 85,660 73,050
Operating expenses: 7,720 6,272 18,798 13,996
Income from operations $ 22,385 $ 19,610 $ 66,862 $ 59,054