XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

The Company’s segment disclosures present the measure used by the chief operating decision makers ("CODMs") for purposes of assessing each segment’s performance. The Company’s CODMs are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company’s reportable operating segments. NOI for our self-storage operations represents total property revenue less direct property operating expenses. NOI for our tenant reinsurance segment represents tenant reinsurance revenues less tenant reinsurance expense.

The Company’s segments were historically comprised of three reportable segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Based on how the CODMs review performance and make decisions, the Company realigned its segments as of December 31, 2017 into two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The self-storage operations activities include rental operations of wholly-owned stores. The Company's consolidated revenues equal total segment revenues plus property management fees and other income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the stores operated by the Company. Excluded from segment revenues and net operating income is property management fees and other income.

For all periods presented, substantially all of the Company's real estate assets, intangible assets, other assets, and accrued and other liabilities are associated with the self-storage operations segment. The prior periods have been restated to conform to the current presentation. Financial information for the Company’s business segments is set forth below:


For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,

2018
2017
 
2018
2017
Revenues:


 
 
 
     Self-Storage Operations
$
266,728

$
248,589

 
$
772,742

$
720,878

     Tenant Reinsurance
30,105

25,882

 
85,660

73,050

          Total segment revenues
296,833

274,471

 
858,402

793,928




 
 
 
Operating expenses:


 
 
 
     Self-Storage Operations
$
73,652

$
70,430

 
$
219,488

$
204,370

     Tenant Reinsurance
7,720

6,272

 
18,798

13,996

          Total segment operating expenses
$
81,372

$
76,702

 
$
238,286

$
218,366




 
 
 
Net operating income:


 
 
 
     Self-Storage Operations
193,076

178,159

 
553,254

516,508

     Tenant Reinsurance
22,385

19,610

 
66,862

59,054

          Total segment net operating income:
$
215,461

$
197,769

 
$
620,116

$
575,562




 
 
 
Other components of net income (loss):


 
 
 
Property management fees and other income
10,120

9,685

 
30,849

29,239

General and administrative expense
(19,707
)
(19,498
)
 
(62,822
)
(60,171
)
Depreciation and amortization expense
(52,283
)
(48,075
)
 
(155,924
)
(144,139
)
Gain/(loss) on real estate transactions and impairment of real estate
30,807


 
30,807

(6,019
)
     Interest expense
(45,926
)
(39,766
)
 
(130,239
)
(113,192
)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
(1,140
)
(1,268
)
 
(3,525
)
(3,827
)
     Interest income
1,371

1,401

 
3,997

5,201

Equity in earnings of unconsolidated real estate ventures
3,622

3,990

 
10,648

11,407

     Income tax expense
(2,638
)
(3,163
)
 
(6,077
)
(9,154
)
          Net income
$
139,687

$
101,075

 
$
337,830

$
284,907