XML 73 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Financial Information of Business Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Total revenues $ 296,813 $ 276,003 $ 582,298 $ 539,011
Operating expenses, including depreciation and amortization 152,097 139,596 303,670 278,401
Income from operations 144,716 136,407 278,628 260,610
General and administrative expense (21,651) (21,865) (43,115) (40,673)
Loss on real estate transactions and impairment of real estate 0 (6,019) 0 (6,019)
Interest expense (43,347) (37,456) (84,313) (73,426)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,176) (1,290) (2,385) (2,559)
Interest income 1,188 1,485 2,626 3,800
Equity in earnings of unconsolidated real estate ventures 3,429 3,838 7,026 7,417
Income tax (expense) benefit (2,097) (2,867) (3,439) (5,991)
Net income 102,713 94,098 198,143 183,832
Operating Segments        
Segment Reporting Information [Line Items]        
Total revenues 286,649 265,109 561,569 519,457
Operating expenses, including depreciation and amortization 78,554 71,099 156,914 141,664
Income from operations 208,095 194,010 404,655 377,793
Property management fees and other income 10,164 10,894 20,729 19,554
General and administrative expense (21,651) (21,865) (43,115) (40,673)
Depreciation and amortization expense (51,892) (46,632) (103,641) (96,064)
Loss on real estate transactions and impairment of real estate 0 (6,019) 0 (6,019)
Interest expense (43,347) (37,456) (84,313) (73,426)
Non-cash interest expense related to amortization of discount on equity component of exchangeable senior notes (1,176) (1,290) (2,385) (2,559)
Interest income 1,188 1,485 2,626 3,800
Equity in earnings of unconsolidated real estate ventures 3,429 3,838 7,026 7,417
Income tax (expense) benefit (2,097) (2,867) (3,439) (5,991)
Net income 102,713 94,098 198,143 183,832
Operating Segments | Self-storage operations        
Segment Reporting Information [Line Items]        
Total revenues 258,128 240,796 506,014 472,289
Operating expenses, including depreciation and amortization 73,083 67,295 145,836 133,940
Income from operations 185,045 173,501 360,178 338,349
Operating Segments | Tenant reinsurance        
Segment Reporting Information [Line Items]        
Total revenues 28,521 24,313 55,555 47,168
Operating expenses, including depreciation and amortization 5,471 3,804 11,078 7,724
Income from operations $ 23,050 $ 20,509 $ 44,477 $ 39,444