XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

The Company’s segment disclosures present the measure used by the chief operating decision makers ("CODMs") for purposes of assessing each segment’s performance. The Company’s CODMs are comprised of several members of its executive management team who use net operating income ("NOI") to assess the performance of the business for the Company’s reportable operating segments. NOI for our self-storage operations represents total property revenue less direct property operating expenses. NOI for our tenant reinsurance segment represents tenant reinsurance revenues less tenant reinsurance expense.

The Company’s segments were historically comprised of three reportable segments: (1) rental operations; (2) tenant reinsurance; and (3) property management, acquisition and development. Based on how the CODMs review performance and make decisions, the Company realigned its segments as of December 31, 2017 into two reportable segments: (1) self-storage operations and (2) tenant reinsurance. The self-storage operations activities include rental operations of wholly-owned stores. The Company's consolidated revenues equal total segment revenues plus property management fees and other income. Tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in the stores operated by the Company. Excluded from segment revenues and net operating income is property management fees and other income.

For all periods presented, substantially all of the Company's real estate assets, intangible assets, other assets, and accrued and other liabilities are associated with the self-storage operations segment. The prior periods have been restated to conform to the current presentation. Financial information for the Company’s business segments is set forth below:


For the Three Months Ended June 30,
 
For the Six Months Ended June 30,

2018
2017
 
2018
2017
Revenues:


 
 
 
     Self-Storage Operations
$
258,128

$
240,796

 
$
506,014

$
472,289

     Tenant Reinsurance
28,521

24,313

 
55,555

47,168

          Total segment revenues
286,649

265,109

 
561,569

519,457




 
 
 
Operating expenses:


 
 
 
     Self-Storage Operations
$
73,083

$
67,295

 
$
145,836

$
133,940

     Tenant Reinsurance
5,471

3,804

 
11,078

7,724

          Total segment operating expenses
$
78,554

$
71,099

 
$
156,914

$
141,664




 
 
 
Net operating income:


 
 
 
     Self-Storage Operations
185,045

173,501

 
360,178

338,349

     Tenant Reinsurance
23,050

20,509

 
44,477

39,444

          Total segment net operating income:
$
208,095

$
194,010

 
$
404,655

$
377,793




 
 
 
Other components of net income (loss):


 
 
 
Property management fees and other income
10,164

10,894

 
20,729

19,554

General and administrative expense
(21,651
)
(21,865
)
 
(43,115
)
(40,673
)
Depreciation and amortization expense
(51,892
)
(46,632
)
 
(103,641
)
(96,064
)
Loss on real estate transactions and impairment of real estate

(6,019
)
 

(6,019
)
     Interest expense
(43,347
)
(37,456
)
 
(84,313
)
(73,426
)
Non-cash interest expense related to the amortization of discount on equity component of exchangeable senior notes
(1,176
)
(1,290
)
 
(2,385
)
(2,559
)
     Interest income
1,188

1,485

 
2,626

3,800

Equity in earnings of unconsolidated real estate ventures
3,429

3,838

 
7,026

7,417

     Income tax expense
(2,097
)
(2,867
)
 
(3,439
)
(5,991
)
          Net income
$
102,713

$
94,098

 
$
198,143

$
183,832